Sumitomo Mitsui Trust Holdings, Inc. (8309)

Basic

  • Market Cap

    ¥1,986.38B

  • EV

  • Shares Out

    363.14M

  • Revenue

    ¥1,084.53B

  • Employees

    23,094

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    16.74%

  • Net

    12.08%

  • FCF

    49.75%

Returns (5Yr Avg)

  • ROA

  • ROE

    6.15%

  • ROCE

  • ROIC

    0.36%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ¥6,440.91

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    ¥2,971.31

  • Earnings (Dil)

    ¥358.76

  • FCF

    ¥1,477.42

  • Book Value

    ¥8,110.23

Growth (CAGR)

  • Rev 3Yr

    -1.28%

  • Rev 5Yr

    0.48%

  • Rev 10Yr

  • Dil EPS 3Yr

    -0.64%

  • Dil EPS 5Yr

    -4.32%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    153.2%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    8.71%

  • EPS LT Growth Est

    12.8%

Dividends

  • Yield

  • Payout

    61.28%

  • DPS

    ¥220

  • DPS Growth 3Yr

    13.62%

  • DPS Growth 5Yr

    11.1%

  • DPS Growth 10Yr

    8.48%

  • DPS Growth Fwd 2Yr

    7.81%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM

Interest Income On Loans

362,797.0

348,888.0

271,819.0

261,558.0

427,033.0

605,867.0

Interest Income On Investments

144,207.0

140,476.0

91,930.0

114,101.0

233,275.0

267,865.0

Interest Income, Total

507,004.0

489,364.0

363,749.0

375,659.0

660,308.0

873,732.0

Interest On Deposits

210,084.0

207,011.0

59,422.0

36,638.0

311,131.0

658,909.0

Total Interest On Borrowings

161,757.0

154,875.0

78,049.0

71,245.0

240,325.0

240,325.0

Interest Expense, Total

371,841.0

361,886.0

137,471.0

107,883.0

551,456.0

899,234.0

Net Interest Income

135,163.0

127,478.0

226,278.0

267,776.0

108,852.0

-25,502.0

Trust Income

103,911.0

99,816.0

102,883.0

110,539.0

109,721.0

111,863.0

Income From Trading Activities

27,093.0

102,189.0

-33,224.0

13,453.0

10,424.0

33,525.0

Gain (Loss) on Sale of Assets

716.0

2,423.0

-559.0

-235.0

-933.0

-875.0

Gain (Loss) on Sale of Invest. & Securities

7,395.0

73,116.0

-43,527.0

-37,394.0

4,722.0

-89,419.0

Income (Loss) on Equity Invest.

5,967.0

9,929.0

Total Other Non Interest Income

758,947.0

722,079.0

813,912.0

807,398.0

945,262.0

1,048,028.0

Non Interest Income, Total

904,029.0

1,009,552.0

839,485.0

893,761.0

1,069,196.0

1,103,122.0

Revenues Before Provison For Loan Losses

1,039,192.0

1,137,030.0

1,065,763.0

1,161,537.0

1,178,048.0

1,077,620.0

Provision For Loan Losses

3,277.0

37,688.0

1,547.0

-6,908.0

Total Revenues

1,039,192.0

1,137,030.0

1,062,486.0

1,123,849.0

1,176,501.0

1,084,528.0

Total Revenues % Chg.

-0.6%

9.4%

-6.6%

5.8%

4.7%

-3.2%

Selling General & Admin Expenses, Total

414,811.0

415,659.0

431,422.0

435,567.0

460,336.0

482,167.0

Total Other Non Interest Expense

367,255.0

461,291.0

448,468.0

458,815.0

431,259.0

410,942.0

Non Interest Expense, Total

782,066.0

876,950.0

879,890.0

894,382.0

891,595.0

893,109.0

EBT, Excl. Unusual Items

257,126.0

260,080.0

182,596.0

229,467.0

284,906.0

191,419.0

Asset Writedown

-15,786.0

-19,360.0

-20,173.0

-1,468.0

-18,187.0

-19,235.0

Other Unusual Items

37,579.0

-1.0

4,667.0

9,355.0

EBT, Incl. Unusual Items

241,340.0

240,720.0

200,002.0

227,998.0

271,386.0

181,539.0

Income Tax Expense

60,600.0

75,627.0

56,064.0

57,763.0

79,357.0

49,581.0

Earnings From Continuing Operations

180,740.0

165,093.0

143,938.0

170,235.0

192,029.0

131,958.0

Minority Interest

-6,851.0

-2,065.0

-1,742.0

-1,157.0

-1,029.0

-927.0

Net Income

173,889.0

163,028.0

142,196.0

169,078.0

191,000.0

131,031.0

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

173,889.0

163,028.0

142,196.0

169,078.0

191,000.0

131,031.0

Net Income to Common Excl. Extra Items

173,889.0

163,028.0

142,196.0

169,078.0

191,000.0

131,031.0

Total Shares Outstanding

378.6

374.5

374.5

374.6

363.2

363.1

Weighted Avg. Shares Outstanding

378.9

375.4

374.5

374.6

369.3

365.0

Weighted Avg. Shares Outstanding Dil

379.1

375.6

374.8

374.8

369.6

365.2

EPS

458.9

434.3

379.7

451.4

517.1

359.0

EPS Diluted

458.7

434.0

379.4

451.1

516.8

358.8