Shinkin Central Bank (8421)

Basic

  • Market Cap

    ¥1,832.02B

  • EV

    —

  • Shares Out

    6.71M

  • Revenue

    ¥269.15B

  • Employees

    1,750

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    8.76%

  • Net

    6.34%

  • FCF

    -636.84%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    2.22%

  • ROCE

    —

  • ROIC

    0.13%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    —

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥40,122.7

  • Earnings (Dil)

    ¥2,228.01

  • FCF

    -¥254,077.16

  • Book Value

    ¥187,166.73

Growth (CAGR)

  • Rev 3Yr

    16.41%

  • Rev 5Yr

    5.83%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    -22.78%

  • Dil EPS 5Yr

    -19.25%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    —

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    —

  • EPS LT Growth Est

    —

Dividends

  • Yield

    —

  • Payout

    291.74%

  • DPS

    ¥6,500

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Interest Income On Loans

20,134.0

20,263.0

16,421.0

14,428.0

19,739.0

25,197.0

Interest Income On Investments

173,620.0

186,939.0

158,741.0

160,771.0

188,513.0

204,940.0

Interest Income, Total

193,754.0

207,202.0

175,162.0

175,199.0

208,252.0

230,137.0

Interest On Deposits

40,222.0

41,882.0

33,299.0

29,224.0

37,241.0

70,577.0

Total Interest On Borrowings

79,312.0

71,818.0

50,631.0

40,959.0

68,022.0

68,164.0

Interest Expense, Total

119,534.0

113,700.0

83,930.0

70,183.0

105,263.0

138,741.0

Net Interest Income

74,220.0

93,502.0

91,232.0

105,016.0

102,989.0

91,396.0

Trust Income

399.0

759.0

1,258.0

1,921.0

2,391.0

2,477.0

Income From Trading Activities

3,762.0

2,001.0

1,352.0

1,540.0

17,633.0

22,234.0

Gain (Loss) on Sale of Assets

50.0

-266.0

-128.0

6.0

-316.0

-82.0

Gain (Loss) on Sale of Invest. & Securities

4,788.0

-4,498.0

6,263.0

7,197.0

8,939.0

8,277.0

Total Other Non Interest Income

90,237.0

89,789.0

73,823.0

63,295.0

135,997.0

144,850.0

Non Interest Income, Total

99,236.0

87,785.0

82,568.0

73,959.0

164,644.0

177,756.0

Revenues Before Provison For Loan Losses

173,456.0

181,287.0

173,800.0

178,975.0

267,633.0

269,152.0

Provision For Loan Losses

—

832.0

—

—

—

—

Total Revenues

173,456.0

180,455.0

173,800.0

178,975.0

267,633.0

269,152.0

Total Revenues % Chg.

-4.8%

4.0%

-3.7%

3.0%

49.5%

44.8%

Selling General & Admin Expenses, Total

52,183.0

53,645.0

54,715.0

54,603.0

57,580.0

59,331.0

Total Other Non Interest Expense

57,772.0

70,366.0

75,661.0

76,192.0

174,344.0

186,194.0

Non Interest Expense, Total

109,955.0

124,011.0

130,376.0

130,795.0

231,924.0

245,525.0

EBT, Excl. Unusual Items

63,501.0

56,444.0

43,424.0

48,180.0

35,709.0

23,627.0

Asset Writedown

-1,567.0

-86.0

—

—

-52.0

-52.0

Other Unusual Items

—

-1.0

—

—

-8.0

-6.0

EBT, Incl. Unusual Items

61,934.0

56,357.0

43,424.0

48,180.0

35,649.0

23,569.0

Income Tax Expense

16,278.0

15,656.0

11,385.0

11,897.0

9,101.0

6,249.0

Earnings From Continuing Operations

45,656.0

40,701.0

32,039.0

36,283.0

26,548.0

17,320.0

Minority Interest

-875.0

-474.0

-390.0

-341.0

-327.0

-250.0

Net Income

44,781.0

40,227.0

31,649.0

35,942.0

26,221.0

17,070.0

Preferred Dividend and Other Adjustments

2,124.0

2,124.0

2,124.0

2,124.0

2,124.0

2,124.0

Net Income to Common Incl Extra Items

42,657.0

38,103.0

29,525.0

33,818.0

24,097.0

14,946.0

Net Income to Common Excl. Extra Items

42,657.0

38,103.0

29,525.0

33,818.0

24,097.0

14,946.0

Total Shares Outstanding

6.7

6.7

6.7

6.7

6.7

6.7

Weighted Avg. Shares Outstanding

6.7

6.7

6.7

6.7

6.7

6.7

Weighted Avg. Shares Outstanding Dil

6.7

6.7

6.7

6.7

6.7

6.7

EPS

6,358.9

5,680.0

4,401.3

5,041.3

3,592.2

2,228.0

EPS Diluted

6,358.9

5,680.0

4,401.3

5,041.3

3,592.2

2,228.0