Nomura Holdings, Inc. (8604)

Basic

  • Market Cap

    ¥1,824.7B

  • EV

    —

  • Shares Out

    3,014.54M

  • Revenue

    ¥1,432.26B

  • Employees

    26,775

Margins

  • Gross

    76.09%

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    14.61%

  • Net

    9.28%

  • FCF

    -44.03%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    3.58%

  • ROCE

    —

  • ROIC

    0.44%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥602

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥474.98

  • Earnings (Dil)

    ¥42.38

  • FCF

    -¥201.36

  • Book Value

    ¥1,092.03

Growth (CAGR)

  • Rev 3Yr

    0.76%

  • Rev 5Yr

    1.18%

  • Rev 10Yr

    -2.37%

  • Dil EPS 3Yr

    -16.84%

  • Dil EPS 5Yr

    6.89%

  • Dil EPS 10Yr

    -2.42%

  • Rev Fwd 2Yr

    55.41%

  • EBITDA Fwd 2Yr

    11.94%

  • EPS Fwd 2Yr

    31.47%

  • EPS LT Growth Est

    8%

Dividends

  • Yield

    —

  • Payout

    45.39%

  • DPS

    ¥20

  • DPS Growth 3Yr

    -7.17%

  • DPS Growth 5Yr

    7.39%

  • DPS Growth 10Yr

    3.63%

  • DPS Growth Fwd 2Yr

    18.51%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Revenues

983,073.0

1,006,838.0

1,025,665.0

1,120,731.0

1,228,018.0

1,219,941.0

Gain (Loss) on Sale of Investment, Total

-5,976.0

-14,819.0

26,787.0

36,214.0

13,078.0

30,719.0

Interest And Invest. Income

58,616.0

129,819.0

141,103.0

54,113.0

-36,459.0

3,162.0

Other Revenues, Total

74,057.0

163,991.0

215,317.0

145,832.0

127,940.0

178,442.0

Total Revenues

1,109,770.0

1,285,829.0

1,408,872.0

1,356,890.0

1,332,577.0

1,432,264.0

Total Revenues % Chg.

-26.4%

15.9%

9.6%

-3.7%

-1.8%

10.0%

Cost of Goods Sold, Total

249,502.0

276,440.0

290,385.0

289,523.0

328,774.0

342,397.0

Gross Profit

860,268.0

1,009,389.0

1,118,487.0

1,067,367.0

1,003,803.0

1,089,867.0

Selling General & Admin Expenses, Total

588,572.0

584,291.0

593,793.0

614,889.0

695,280.0

729,700.0

Other Operating Expenses

306,049.0

178,837.0

198,231.0

169,517.0

162,049.0

153,865.0

Other Operating Expenses, Total

894,621.0

763,128.0

792,024.0

784,406.0

857,329.0

883,565.0

Operating Income

-34,353.0

246,261.0

326,463.0

282,961.0

146,474.0

206,302.0

Currency Exchange Gains (Loss)

7,000.0

2,000.0

-7,000.0

7,000.0

3,000.0

3,000.0

EBT, Excl. Unusual Items

-27,353.0

248,261.0

319,463.0

289,961.0

149,474.0

209,302.0

Restructuring Charges

-10,348.0

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

-47,661.0

—

—

—

Asset Writedown

—

—

—

—

—

—

Legal Settlements

—

—

-41,131.0

-63,338.0

—

—

EBT, Incl. Unusual Items

-37,701.0

248,261.0

230,671.0

226,623.0

149,474.0

209,302.0

Income Tax Expense

57,010.0

28,894.0

70,274.0

80,090.0

57,798.0

73,295.0

Earnings From Continuing Operations

-94,711.0

219,367.0

160,397.0

146,533.0

91,676.0

136,007.0

Minority Interest

-5,731.0

-2,369.0

-7,281.0

-3,537.0

1,110.0

-3,125.0

Net Income

-100,442.0

216,998.0

153,116.0

142,996.0

92,786.0

132,882.0

Net Income to Common Incl Extra Items

-100,442.0

216,998.0

153,116.0

142,996.0

92,786.0

132,882.0

Net Income to Common Excl. Extra Items

-100,442.0

216,998.0

153,116.0

142,996.0

92,786.0

132,882.0

Total Shares Outstanding

3,310.8

3,038.6

3,063.2

3,017.8

3,003.7

3,014.1

Weighted Avg. Shares Outstanding

3,359.6

3,202.4

3,055.5

3,063.5

3,006.7

3,015.4

Weighted Avg. Shares Outstanding Dil

3,359.6

3,276.5

3,147.3

3,158.7

3,114.3

3,132.0

EPS

-29.9

67.8

50.1

46.7

30.9

44.1

EPS Diluted

-29.9

66.2

48.6

45.2

29.7

42.4