Central Japan Railway Company (9022)

Basic

  • Market Cap

    ¥3,479.41B

  • EV

    ¥7,181.05B

  • Shares Out

    984M

  • Revenue

    ¥1,583.69B

  • Employees

    29,854

Margins

  • Gross

    44.16%

  • EBITDA

    46.38%

  • Operating

    32.5%

  • Pre-Tax

    28.3%

  • Net

    20.05%

  • FCF

    12.95%

Returns (5Yr Avg)

  • ROA

    2.1%

  • ROE

    4.65%

  • ROCE

    3.62%

  • ROIC

    2.62%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥3,797.45

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥1,609.45

  • Earnings (Dil)

    ¥322.71

  • FCF

    ¥208.46

  • Book Value

    ¥4,022.84

Growth (CAGR)

  • Rev 3Yr

    8.88%

  • Rev 5Yr

    -2.96%

  • Rev 10Yr

    -0.17%

  • Dil EPS 3Yr

    127.86%

  • Dil EPS 5Yr

    -5.51%

  • Dil EPS 10Yr

    2.61%

  • Rev Fwd 2Yr

    10.92%

  • EBITDA Fwd 2Yr

    16.52%

  • EPS Fwd 2Yr

    24.43%

  • EPS LT Growth Est

    13.42%

Dividends

  • Yield

    —

  • Payout

    8.68%

  • DPS

    ¥28

  • DPS Growth 3Yr

    -3.45%

  • DPS Growth 5Yr

    -0.72%

  • DPS Growth 10Yr

    2.44%

  • DPS Growth Fwd 2Yr

    4.12%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

1,878,137.0

1,844,647.0

823,517.0

935,139.0

1,400,285.0

1,583,691.0

Total Revenues % Chg.

3.1%

-1.8%

-55.4%

13.6%

49.7%

33.9%

Cost of Goods Sold, Total

970,811.0

991,462.0

843,758.0

773,583.0

847,847.0

884,374.0

Gross Profit

907,326.0

853,185.0

-20,241.0

161,556.0

552,438.0

699,317.0

Selling General & Admin Expenses, Total

182,548.0

181,063.0

148,685.0

145,006.0

163,298.0

170,012.0

Provision for Bad Debts

—

-3,429.0

—

—

—

—

R&D Expenses

—

—

—

—

—

—

Depreciation & Amortization

15,003.0

15,958.0

15,826.0

14,841.0

14,636.0

14,636.0

Other Operating Expenses, Total

197,551.0

193,592.0

164,511.0

159,847.0

177,934.0

184,648.0

Operating Income

709,775.0

659,593.0

-184,752.0

1,709.0

374,504.0

514,669.0

Interest Expense, Total

-80,723.0

-79,905.0

-79,225.0

-79,023.0

-79,111.0

-79,020.0

Interest And Investment Income

4,939.0

5,743.0

5,645.0

6,228.0

7,034.0

7,234.0

Net Interest Expenses

-75,784.0

-74,162.0

-73,580.0

-72,795.0

-72,077.0

-71,786.0

Income (Loss) On Equity Invest.

294.0

371.0

386.0

182.0

173.0

173.0

Other Non Operating Income (Expenses)

-1,633.0

-8,091.0

-4,118.0

3,606.0

1,894.0

1,106.0

EBT, Excl. Unusual Items

632,652.0

577,711.0

-262,064.0

-67,298.0

304,494.0

444,162.0

Gain (Loss) On Sale Of Investments

—

—

—

—

2,989.0

5,655.0

Gain (Loss) On Sale Of Assets

926.0

537.0

-252.0

2,370.0

1,405.0

1,358.0

Asset Writedown

-5,662.0

-7,101.0

-11,931.0

-7,331.0

-3,984.0

-4,184.0

Other Unusual Items

2,354.0

2,288.0

5,671.0

5,514.0

1,227.0

1,173.0

EBT, Incl. Unusual Items

630,270.0

573,435.0

-268,576.0

-66,745.0

306,131.0

448,164.0

Income Tax Expense

185,233.0

169,116.0

-69,463.0

-17,117.0

84,034.0

127,069.0

Earnings From Continuing Operations

445,037.0

404,319.0

-199,113.0

-49,628.0

222,097.0

321,095.0

Minority Interest

-6,322.0

-6,438.0

-2,441.0

-2,300.0

-2,680.0

-3,548.0

Net Income

438,715.0

397,881.0

-201,554.0

-51,928.0

219,417.0

317,547.0

Net Income to Common Incl Extra Items

438,715.0

397,881.0

-201,554.0

-51,928.0

219,417.0

317,547.0

Net Income to Common Excl. Extra Items

438,715.0

397,881.0

-201,554.0

-51,928.0

219,417.0

317,547.0

Total Shares Outstanding

980.4

981.8

983.9

984.0

984.0

984.0

Weighted Avg. Shares Outstanding

979.7

981.0

982.8

984.0

984.0

984.0

Weighted Avg. Shares Outstanding Dil

979.7

981.0

982.8

984.0

984.0

984.0

EPS

447.8

405.6

-205.1

-52.8

223.0

322.7

EPS Diluted

447.8

405.6

-205.1

-52.8

223.0

322.7

EBITDA

921,037.0

874,110.0

14,610.0

208,748.0

594,118.0

734,455.0