SoftBank Group Corp. (9984)

Basic

  • Market Cap

    ¥8,974.58B

  • EV

    ¥25.57T

  • Shares Out

    1,465.72M

  • Revenue

    ¥6,615.02B

  • Employees

    63,339

Margins

  • Gross

    50.48%

  • EBITDA

    21.5%

  • Operating

    8.22%

  • Pre-Tax

    -25.23%

  • Net

    -34.01%

  • FCF

    -5.71%

Returns (5Yr Avg)

  • ROA

    1.08%

  • ROE

    7.05%

  • ROCE

    2.28%

  • ROIC

    -5.42%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥7,420.53

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ¥4,490.44

  • Earnings (Dil)

    -¥1,562.24

  • FCF

    -¥256.33

  • Book Value

    ¥6,528.95

Growth (CAGR)

  • Rev 3Yr

    1.77%

  • Rev 5Yr

    -6.79%

  • Rev 10Yr

    4.41%

  • Dil EPS 3Yr

    126.06%

  • Dil EPS 5Yr

    14.52%

  • Dil EPS 10Yr

    20.71%

  • Rev Fwd 2Yr

    4.1%

  • EBITDA Fwd 2Yr

    16.73%

  • EPS Fwd 2Yr

    -53.49%

  • EPS LT Growth Est

    -34.33%

Dividends

  • Yield

    —

  • Payout

    -2.84%

  • DPS

    ¥44

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    14.87%

  • DPS Growth 10Yr

    8.2%

  • DPS Growth Fwd 2Yr

    3.68%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

9,602,236.0

6,185,093.0

5,628,167.0

6,221,534.0

6,570,439.0

6,615,022.0

Total Revenues % Chg.

4.8%

-35.6%

-9.0%

10.5%

5.6%

3.0%

Cost of Goods Sold, Total

5,747,671.0

3,485,042.0

2,753,238.0

2,955,960.0

3,242,397.0

3,275,992.0

Gross Profit

3,854,565.0

2,700,051.0

2,874,929.0

3,265,574.0

3,328,042.0

3,339,030.0

Selling General & Admin Expenses, Total

2,786,674.0

2,024,167.0

2,271,497.0

2,551,722.0

2,695,328.0

2,795,060.0

Other Operating Expenses

146,862.0

121,051.0

—

—

—

—

Other Operating Expenses, Total

2,933,536.0

2,145,218.0

2,271,497.0

2,551,722.0

2,695,328.0

2,795,060.0

Operating Income

921,029.0

554,833.0

603,432.0

713,852.0

632,714.0

543,970.0

Interest Expense, Total

-633,769.0

-300,948.0

-307,250.0

-382,512.0

-555,902.0

-536,869.0

Interest And Investment Income

—

—

—

—

—

197,758.0

Net Interest Expenses

-633,769.0

-300,948.0

-307,250.0

-382,512.0

-555,902.0

-339,111.0

Income (Loss) On Equity Invest.

316,794.0

638,717.0

616,432.0

341,385.0

-96,677.0

-76,427.0

Currency Exchange Gains (Loss)

11,145.0

1,207,420.0

—

-706,111.0

-772,270.0

-324,930.0

Other Non Operating Income (Expenses)

-553,472.0

255,368.0

-2,290,913.0

1,363,858.0

-24,138.0

-545,616.0

EBT, Excl. Unusual Items

61,727.0

2,355,390.0

-1,378,299.0

1,330,472.0

-816,273.0

-742,114.0

Restructuring Charges

—

—

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

1,471,345.0

-2,248,087.0

7,529,006.0

-3,434,742.0

292,890.0

-1,093,730.0

Gain (Loss) On Sale Of Assets

—

—

—

—

—

123,905.0

Asset Writedown

158,230.0

-71,811.0

-480,251.0

1,234,708.0

54,256.0

—

Legal Settlements

—

—

—

—

—

-1,312.0

Other Unusual Items

—

—

—

—

—

44,063.0

EBT, Incl. Unusual Items

1,691,302.0

35,492.0

5,670,456.0

-869,562.0

-469,127.0

-1,669,188.0

Income Tax Expense

236,684.0

797,697.0

1,303,168.0

592,637.0

320,674.0

212,204.0

Earnings From Continuing Operations

1,454,618.0

-762,205.0

4,367,288.0

-1,462,199.0

-789,801.0

-1,881,392.0

Earnings Of Discontinued Operations

—

-38,555.0

710,948.0

—

—

—

Minority Interest

-43,419.0

-160,816.0

-90,274.0

-245,830.0

-180,343.0

-368,381.0

Net Income

1,411,199.0

-961,576.0

4,987,962.0

-1,708,029.0

-970,144.0

-2,249,773.0

Preferred Dividend and Other Adjustments

32,007.0

30,948.0

30,246.0

—

36,113.0

36,113.0

Net Income to Common Incl Extra Items

1,379,192.0

-992,524.0

4,957,716.0

-1,708,029.0

-1,006,257.0

-2,285,886.0

Net Income to Common Excl. Extra Items

1,379,192.0

-953,969.0

4,246,768.0

-1,708,029.0

-1,006,257.0

-2,285,886.0

Total Shares Outstanding

2,107.7

2,068.0

1,738.5

1,646.8

1,463.0

1,465.7

Weighted Avg. Shares Outstanding

2,175.1

2,074.2

1,892.5

1,709.0

1,542.5

1,473.1

Weighted Avg. Shares Outstanding Dil

2,179.0

2,074.2

1,897.9

1,709.0

1,542.5

1,473.1

EPS

634.1

-478.5

2,619.6

-999.4

-652.4

-1,551.7

EPS Diluted

628.3

-488.7

2,437.1

-999.4

-662.4

-1,562.2

EBITDA

2,615,216.0

2,606,305.0

1,454,748.0

1,566,276.0

1,526,202.0

1,422,324.0