Tesla, Inc. (TSLA)

Growth

Revenue 5Y42.24%
Revenue 3Y43.82%
EPS 5Y49.15%
EPS 3Y147.03%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC24.55%
ROE32.40%
ROA15.25%
ROTA15.32%

Capital Structure

Market Cap540.89B
EV527.74B
Cash16.25B
Current Ratio1.53
Debt/Equity0.45
Net Debt/EBITDA-0.75
Show More

Income Statement

Select a metric from the list below to chart it

Dec '07
Dec '10
Dec '13
Dec '16
Dec '19
Dec '22
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
2,013.5
3,198.4
4,046.0
7,000.1
11,758.8
21,461.3
24,578.0
31,536.0
53,823.0
81,462.0
Revenue % Chg.
387.2%
58.8%
26.5%
73.0%
68.0%
82.5%
14.5%
28.3%
70.7%
51.4%
Cost of Revenue
1,557.2
2,316.7
3,122.5
5,400.9
9,536.3
17,419.2
20,509.0
24,906.0
40,217.0
60,609.0
Cost of Revenue % Chg.
306.4%
48.8%
34.8%
73.0%
76.6%
82.7%
17.7%
21.4%
61.5%
50.7%
Gross Profit
456.3
881.7
923.5
1,599.3
2,222.5
4,042.0
4,069.0
6,630.0
13,606.0
20,853.0
Gross Profit % Chg.
1417.5%
93.2%
4.7%
73.2%
39.0%
81.9%
0.7%
62.9%
105.2%
53.3%
Gross Profit Margin
22.7%
27.6%
22.8%
22.8%
18.9%
18.8%
16.6%
21.0%
25.3%
25.6%
Gross Profit Margin % Chg.
211.5%
21.7%
-17.2%
0.1%
-17.3%
-0.4%
-12.1%
27.0%
20.2%
1.3%
R&D Expenses
232.0
464.7
717.9
834.4
1,378.1
1,460.4
1,343.0
1,491.0
2,593.0
3,075.0
R&D Expenses % Chg.
-15.3%
100.3%
54.5%
16.2%
65.2%
6.0%
-8.0%
11.0%
73.9%
18.6%
Selling, General, & Admin Expenses
285.6
603.7
922.2
1,432.2
2,476.5
2,834.5
2,646.0
3,145.0
4,517.0
3,946.0
Selling, General, & Admin Expenses % Chg.
89.9%
111.4%
52.8%
55.3%
72.9%
14.5%
-6.6%
18.9%
43.6%
-12.6%
Other Expenses
-
-
-
-
-
-
-
-
-
176.0
Operating Income
-61.3
-186.7
-716.6
-667.3
-1,632.1
-252.8
80.0
1,994.0
6,496.0
13,656.0
Operating Income % Chg.
84.5%
204.6%
283.9%
6.9%
144.6%
84.5%
-
2392.5%
225.8%
110.2%
Operating Income Margin
-3.0%
-5.8%
-17.7%
-9.5%
-13.9%
-1.2%
0.3%
6.3%
12.1%
16.8%
Operating Income Margin % Chg.
96.8%
91.8%
203.4%
46.2%
45.6%
91.5%
-
1842.6%
90.9%
38.9%
Total Other Income/Expenses Net
-10.1
-97.9
-159.0
-79.0
-576.9
-751.9
-745.0
-840.0
-153.0
63.0
Total Other Income/Expenses Net % Chg.
465.4%
865.7%
62.3%
50.3%
630.2%
30.3%
0.9%
12.8%
81.8%
-
Income Before Tax
-71.4
-284.6
-875.6
-746.3
-2,209.0
-1,004.7
-665.0
1,154.0
6,343.0
13,719.0
Income Before Tax % Chg.
82.0%
298.5%
207.6%
14.8%
196.0%
54.5%
33.8%
-
449.7%
116.3%
Income Before Tax Margin
-3.5%
-8.9%
-21.6%
-10.7%
-18.8%
-4.7%
-2.7%
3.7%
11.8%
16.8%
Income Before Tax Margin % Chg.
96.3%
150.9%
143.2%
50.7%
76.2%
75.1%
42.2%
-
222.1%
42.9%
Income Tax Expense
2.6
9.4
13.0
26.7
31.5
57.8
110.0
292.0
699.0
1,132.0
Income Tax Expense % Chg.
1802.9%
263.4%
38.7%
104.8%
18.2%
83.3%
90.2%
165.5%
139.4%
61.9%
Net Income
-74.0
-294.0
-888.7
-674.9
-1,961.4
-976.1
-862.0
690.0
5,519.0
12,556.0
Net Income % Chg.
81.3%
297.3%
202.2%
24.1%
190.6%
50.2%
11.7%
-
699.9%
127.5%
Net Income Margin
-3.7%
-9.2%
-22.0%
-9.6%
-16.7%
-4.5%
-3.5%
2.2%
10.3%
15.4%
Net Income Margin % Chg.
96.2%
150.1%
138.9%
56.1%
73.0%
72.7%
22.9%
-
368.7%
50.3%
Weighted Avg. Shares Out
1,791.3
1,868.6
1,923.0
2,163.2
2,486.4
2,557.9
2,655.0
2,880.0
2,958.0
2,958.0
Weighted Avg. Shares Out % Chg.
11.2%
4.3%
2.9%
12.5%
14.9%
2.9%
3.8%
8.5%
2.7%
-
EPS
-0.0
-0.2
-0.5
-0.3
-0.8
-0.4
-0.3
0.2
1.9
4.2
EPS % Chg.
83.2%
280.6%
193.6%
32.5%
152.8%
51.6%
14.0%
-
656.8%
127.1%
Weighted Avg. Shares Out Dil
1,791.3
1,868.6
1,923.0
2,163.2
2,486.4
2,557.9
2,655.0
2,880.0
3,387.0
3,387.0
Weighted Avg. Shares Out Dil % Chg.
11.2%
4.3%
2.9%
12.5%
14.9%
2.9%
3.8%
8.5%
17.6%
-
EPS Diluted
-0.0
-0.2
-0.5
-0.3
-0.8
-0.4
-0.3
0.2
1.6
3.7
EPS Diluted % Chg.
83.2%
280.6%
193.6%
32.5%
152.8%
51.6%
14.0%
-
665.6%
127.1%
Interest Income
0.2
1.1
1.5
8.5
19.7
24.5
44.0
30.0
56.0
297.0
Interest Income % Chg.
-34.4%
495.8%
33.9%
465.6%
130.8%
24.6%
79.4%
-31.8%
86.7%
430.4%
Interest Expense
32.9
100.9
118.9
198.8
471.3
663.1
685.0
748.0
371.0
191.0
Interest Expense % Chg.
12866.1%
206.3%
17.8%
67.3%
137.0%
40.7%
3.3%
9.2%
-50.4%
-48.5%
EBIT
-104.2
-384.4
-993.0
-936.6
-2,660.6
-1,643.3
-1,306.0
436.0
6,028.0
13,825.0
EBIT % Chg.
73.7%
269.0%
158.3%
5.7%
184.1%
38.2%
20.5%
-
1282.6%
129.3%
EBIT Margin
-5.2%
-12.0%
-24.5%
-13.4%
-22.6%
-7.7%
-5.3%
1.4%
11.2%
17.0%
EBIT Margin % Chg.
94.6%
132.3%
104.2%
45.5%
69.1%
66.2%
30.6%
-
710.1%
51.5%
Depreciation & Amortization
106.1
231.9
422.6
947.1
1,636.0
1,901.1
2,154.0
2,322.0
2,911.0
3,747.0
Depreciation & Amortization % Chg.
268.0%
118.6%
82.2%
124.1%
72.7%
16.2%
13.3%
7.8%
25.4%
28.7%
EBITDA
1.9
-152.5
-570.4
10.5
-1,024.6
257.8
848.0
2,758.0
8,939.0
17,572.0
EBITDA % Chg.
-
-
274.1%
-
-
-
229.0%
225.2%
224.1%
96.6%
EBITDA Margin
0.1%
-4.8%
-14.1%
0.1%
-8.7%
1.2%
3.5%
8.7%
16.6%
21.6%
EBITDA Margin % Chg.
-
-
195.7%
-
-
-
187.3%
153.5%
89.9%
29.9%