Taiwan Semiconductor Manufacturing Company Limited (TSM)

Growth

Revenue 5Y18.29%
Revenue 3Y28.38%
EPS 5Y24.13%
EPS 3Y42.14%
Dividend 5Y9.46%
Dividend 3Y3.23%

Capital Efficiency

ROIC18.20%
ROE38.70%
ROA20.47%
ROTA20.47%

Capital Structure

Market Cap483.44B
EV0
Cash1.56T
Current Ratio-
Debt/Equity0.40
Net Debt/EBITDA-1.08
Show More

Income Statement

Select a metric from the list below to chart it

Dec '97
Dec '02
Dec '07
Dec '12
Dec '17
Dec '22
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
20,118.7
25,707.2
28,426.0
31,944.1
32,939.4
34,756.4
36,058.1
45,131.7
53,495.1
76,292.0
Revenue % Chg.
17.9%
27.8%
10.6%
12.4%
3.1%
5.5%
3.7%
25.2%
18.5%
42.6%
Cost of Revenue
10,637.0
12,978.1
14,595.9
15,942.5
16,263.9
17,978.3
19,454.3
21,167.0
25,877.1
-
Cost of Revenue % Chg.
20.2%
22.0%
12.5%
9.2%
2.0%
10.5%
8.2%
8.8%
22.3%
-
Gross Profit
9,481.7
12,729.1
13,830.1
16,001.6
16,675.4
16,778.1
16,603.8
23,964.8
27,618.0
-
Gross Profit % Chg.
15.5%
34.2%
8.6%
15.7%
4.2%
0.6%
-1.0%
44.3%
15.2%
-
Gross Profit Margin
47.1%
49.5%
48.7%
50.1%
50.6%
48.3%
46.0%
53.1%
51.6%
-
Gross Profit Margin % Chg.
-2.1%
5.1%
-1.7%
3.0%
1.1%
-4.6%
-4.6%
15.3%
-2.8%
-
R&D Expenses
1,616.0
1,915.1
2,208.8
2,399.7
2,720.6
2,894.6
3,080.8
3,689.6
4,203.5
-
R&D Expenses % Chg.
18.7%
18.5%
15.3%
8.6%
13.4%
6.4%
6.4%
19.8%
13.9%
-
Selling, General, & Admin Expenses
788.1
809.5
772.5
866.0
915.6
884.7
946.5
1,198.7
1,499.2
-
Selling, General, & Admin Expenses % Chg.
5.7%
2.7%
-4.6%
12.1%
5.7%
-3.4%
7.0%
26.6%
25.1%
-
Other Expenses
0.8
1.8
6.7
0.6
9.0
22.7
-5.1
-23.9
11.2
-
Other Expenses % Chg.
-
109.6%
277.4%
-91.6%
1502.4%
151.3%
-
366.2%
-
-
Operating Income
7,079.2
9,970.7
10,785.5
12,737.0
12,993.2
12,927.9
12,559.9
19,100.3
21,904.1
24,657.9
Operating Income % Chg.
16.0%
40.8%
8.2%
18.1%
2.0%
-0.5%
-2.8%
52.1%
14.7%
12.6%
Operating Income Margin
35.2%
38.8%
37.9%
39.9%
39.4%
37.2%
34.8%
42.3%
40.9%
32.3%
Operating Income Margin % Chg.
-1.6%
10.2%
-2.2%
5.1%
-1.1%
-5.7%
-6.4%
21.5%
-3.3%
-21.1%
Total Other Income/Expenses Net
198.6
209.0
1,025.5
268.4
357.3
469.1
578.3
605.3
440.0
656.9
Total Other Income/Expenses Net % Chg.
1086.1%
5.3%
390.6%
-73.8%
33.1%
31.3%
23.3%
4.7%
-27.3%
49.3%
Income Before Tax
7,277.8
10,179.7
11,810.9
13,005.4
13,350.5
13,397.0
13,138.2
19,705.7
22,344.0
-
Income Before Tax % Chg.
19.0%
39.9%
16.0%
10.1%
2.7%
0.3%
-1.9%
50.0%
13.4%
-
Income Before Tax Margin
36.2%
39.6%
41.5%
40.7%
40.5%
38.5%
36.4%
43.7%
41.8%
-
Income Before Tax Margin % Chg.
0.9%
9.5%
4.9%
-2.0%
-0.4%
-4.9%
-5.5%
19.8%
-4.3%
-
Income Tax Expense
1,082.2
1,613.9
1,605.6
1,824.0
1,722.8
1,160.5
1,207.6
2,484.9
2,364.2
-
Income Tax Expense % Chg.
106.0%
49.1%
-0.5%
13.6%
-5.5%
-32.6%
4.1%
105.8%
-4.9%
-
Net Income
6,200.0
8,569.8
10,205.9
11,178.6
11,626.3
12,234.7
11,927.9
17,211.8
19,962.2
34,256.5
Net Income % Chg.
10.7%
38.2%
19.1%
9.5%
4.0%
5.2%
-2.5%
44.3%
16.0%
71.6%
Net Income Margin
30.8%
33.3%
35.9%
35.0%
35.3%
35.2%
33.1%
38.1%
37.3%
44.9%
Net Income Margin % Chg.
-6.1%
8.2%
7.7%
-2.5%
0.9%
-0.3%
-6.0%
15.3%
-2.2%
20.3%
Weighted Avg. Shares Out
5,185.6
5,185.9
5,186.1
5,186.1
5,186.1
5,186.1
5,186.1
5,186.1
5,186.1
5,186.1
Weighted Avg. Shares Out % Chg.
0.0%
0.0%
0.0%
0.0%
-
-
-
-
-
-
EPS
1.2
1.7
2.0
2.2
2.2
2.3
2.2
3.4
3.9
6.6
EPS % Chg.
13.3%
40.2%
16.1%
9.1%
2.6%
2.3%
-1.6%
49.9%
15.2%
70.4%
Weighted Avg. Shares Out Dil
5,185.9
5,186.0
5,186.1
5,186.1
5,186.1
5,186.1
5,186.1
5,186.1
5,186.1
5,186.1
Weighted Avg. Shares Out Dil % Chg.
0.0%
0.0%
0.0%
-
-
-
-
-
-
-
EPS Diluted
1.2
1.7
2.0
2.2
2.2
2.3
2.2
3.4
3.9
6.6
EPS Diluted % Chg.
13.3%
40.2%
16.1%
9.1%
2.6%
2.3%
-1.6%
49.9%
15.2%
70.4%
Interest Income
61.9
92.0
139.2
212.9
319.0
495.2
545.6
303.9
192.4
-
Interest Income % Chg.
11.6%
48.7%
51.2%
53.0%
49.8%
55.3%
10.2%
-44.3%
-36.7%
-
Interest Expense
89.2
109.1
107.5
111.4
112.2
102.8
109.6
70.1
182.5
-
Interest Expense % Chg.
159.4%
22.3%
-1.4%
3.6%
0.7%
-8.4%
6.5%
-36.0%
160.1%
-
EBIT
7,250.5
10,162.7
11,842.6
13,106.9
13,557.2
13,789.4
13,574.2
19,939.4
22,353.9
-
EBIT % Chg.
18.1%
40.2%
16.5%
10.7%
3.4%
1.7%
-1.6%
46.9%
12.1%
-
EBIT Margin
36.0%
39.5%
41.7%
41.0%
41.2%
39.7%
37.6%
44.2%
41.8%
-
EBIT Margin % Chg.
0.1%
9.7%
5.4%
-1.5%
0.3%
-3.6%
-5.1%
17.4%
-5.4%
-
Depreciation & Amortization
5,263.3
6,748.4
7,498.3
7,542.9
8,766.7
9,858.7
9,667.9
11,179.0
14,234.5
-
Depreciation & Amortization % Chg.
18.9%
28.2%
11.1%
0.6%
16.2%
12.5%
-1.9%
15.6%
27.3%
-
EBITDA
12,513.7
16,911.1
19,340.9
20,649.8
22,323.9
23,648.1
23,242.1
31,118.4
36,588.4
-
EBITDA % Chg.
18.4%
35.1%
14.4%
6.8%
8.1%
5.9%
-1.7%
33.9%
17.6%
-
EBITDA Margin
62.2%
65.8%
68.0%
64.6%
67.8%
68.0%
64.5%
69.0%
68.4%
-
EBITDA Margin % Chg.
0.4%
5.8%
3.4%
-5.0%
4.8%
0.4%
-5.3%
7.0%
-0.8%
-