Barrick Gold Corporation (ABX)

Basic

  • Market Cap

    CA$39.59B

  • EV

    CA$52.02B

  • Shares Out

    1,755.52M

  • Revenue

    $11.11B

  • Employees

    —

Margins

  • Gross

    28.43%

  • EBITDA

    50.15%

  • Operating

    26.75%

  • Pre-Tax

    9.86%

  • Net

    0.52%

  • FCF

    3.73%

Returns (5Yr Avg)

  • ROA

    5.15%

  • ROE

    4.07%

  • ROCE

    8.72%

  • ROIC

    12.73%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CA$20.97

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $6.33

  • Earnings (Dil)

    $0.02

  • FCF

    $0.24

  • Book Value

    $13.11

Growth (CAGR)

  • Rev 3Yr

    -3.06%

  • Rev 5Yr

    7.99%

  • Rev 10Yr

    -2.1%

  • Dil EPS 3Yr

    -75.62%

  • Dil EPS 5Yr

    -46.64%

  • Dil EPS 10Yr

    -45.08%

  • Rev Fwd 2Yr

    6.86%

  • EBITDA Fwd 2Yr

    6.78%

  • EPS Fwd 2Yr

    20.78%

  • EPS LT Growth Est

    12.64%

Dividends

  • Yield

    —

  • Payout

    1,211.06%

  • DPS

    $0.4

  • DPS Growth 3Yr

    8.87%

  • DPS Growth 5Yr

    27.23%

  • DPS Growth 10Yr

    -4.74%

  • DPS Growth Fwd 2Yr

    -13.56%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Impairment of Oil, Gas & Mineral Properties

278.0

-433.0

-417.0

12.0

454.0

454.0

Total Revenues

7,243.0

9,717.0

12,595.0

11,985.0

11,013.0

11,112.0

Total Revenues % Chg.

-13.5%

34.2%

29.6%

-4.8%

-8.1%

-3.8%

Cost of Goods Sold, Total

5,048.0

6,856.0

7,418.0

7,110.0

7,545.0

7,953.0

Gross Profit

2,195.0

2,861.0

5,177.0

4,875.0

3,468.0

3,159.0

Selling General & Admin Expenses, Total

225.0

201.0

194.0

167.0

174.0

157.0

Exploration / Drilling Costs, Total

323.0

291.0

286.0

271.0

335.0

353.0

Depreciation & Amortization

—

—

—

—

—

-454.0

Impairment of Oil, Gas & Mineral Properties

278.0

-433.0

-417.0

12.0

-454.0

—

Other Operating Expenses

168.0

-95.0

195.0

140.0

-84.0

131.0

Other Operating Expenses, Total

994.0

-36.0

258.0

590.0

-29.0

187.0

Operating Income

1,201.0

2,897.0

4,919.0

4,285.0

3,497.0

2,972.0

Interest Expense, Total

-448.0

-429.0

-325.0

-347.0

-342.0

-356.0

Interest And Investment Income

37.0

51.0

49.0

57.0

111.0

247.0

Net Interest Expenses

-411.0

-378.0

-276.0

-290.0

-231.0

-109.0

Income (Loss) On Equity Invest.

46.0

165.0

288.0

446.0

258.0

197.0

Currency Exchange Gains (Loss)

-136.0

-109.0

-50.0

-29.0

-16.0

-60.0

Other Non Operating Income (Expenses)

4.0

7.0

6.0

-2.0

-1.0

-1.0

EBT, Excl. Unusual Items

704.0

2,582.0

4,887.0

4,410.0

3,507.0

2,999.0

Restructuring Charges

-92.0

-97.0

-22.0

—

—

—

Merger & Related Restructuring Charges

-37.0

-62.0

—

—

—

—

Impairment of Goodwill

-154.0

—

—

—

—

—

Gain (Loss) On Sale Of Investments

-30.0

2,294.0

9.0

189.0

304.0

296.0

Gain (Loss) On Sale Of Assets

68.0

33.0

180.0

—

—

-76.0

Asset Writedown

-604.0

990.0

-148.0

75.0

-2,125.0

-2,093.0

Insurance Settlements

24.0

—

—

—

22.0

—

Legal Settlements

-68.0

-26.0

-19.0

-42.0

-41.0

-42.0

Other Unusual Items

-48.0

643.0

59.0

—

14.0

12.0

EBT, Incl. Unusual Items

-237.0

6,357.0

4,946.0

4,632.0

1,681.0

1,096.0

Income Tax Expense

1,198.0

1,783.0

1,332.0

1,344.0

664.0

556.0

Earnings From Continuing Operations

-1,435.0

4,574.0

3,614.0

3,288.0

1,017.0

540.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-110.0

-605.0

-1,290.0

-1,266.0

-585.0

-482.0

Net Income

-1,545.0

3,969.0

2,324.0

2,022.0

432.0

58.0

Net Income to Common Incl Extra Items

-1,545.0

3,969.0

2,324.0

2,022.0

432.0

58.0

Net Income to Common Excl. Extra Items

-1,545.0

3,969.0

2,324.0

2,022.0

432.0

58.0

Total Shares Outstanding

1,167.8

1,777.9

1,778.2

1,779.3

1,755.3

1,755.5

Weighted Avg. Shares Outstanding

1,167.0

1,758.0

1,778.0

1,779.0

1,771.0

1,756.0

Weighted Avg. Shares Outstanding Dil

1,167.0

1,758.0

1,778.0

1,779.0

1,771.0

1,756.0

EPS

-1.3

2.3

1.3

1.1

0.2

0.0

EPS Diluted

-1.3

2.3

1.3

1.1

0.2

0.0

EBITDA

3,023.0

4,546.0

6,730.0

6,429.0

5,994.0

5,573.0