Brookfield Asset Management Ltd. (BAM)

Basic

  • Market Cap

    CA$18.81B

  • EV

    CA$18.09B

  • Shares Out

    391.88M

  • Revenue

    $4,049M

  • Employees

    2,500

Margins

  • Gross

    76.88%

  • EBITDA

    69.82%

  • Operating

    69.47%

  • Pre-Tax

    66.76%

  • Net

    48.63%

  • FCF

    -89.68%

Returns (5Yr Avg)

  • ROA

    6.79%

  • ROE

    14.51%

  • ROCE

    12.24%

  • ROIC

    11.33%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CA$32.11

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $10.38

  • Earnings (Dil)

    $5.05

  • FCF

    -$9.31

  • Book Value

    $23.62

Growth (CAGR)

  • Rev 3Yr

    18.62%

  • Rev 5Yr

    —

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    —

  • Dil EPS 5Yr

    —

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    17.85%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    13.02%

  • EPS LT Growth Est

    —

Dividends

  • Yield

    —

  • Payout

    19.02%

  • DPS

    $0.96

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '19
Dec '20
Dec '21
Dec '22
LTM
Metric
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

1,656.0

1,892.0

2,423.0

2,835.0

3,123.0

Interest And Invest. Income

616.0

319.0

641.0

748.0

718.0

Other Revenues, Total

-99.0

-57.0

23.0

44.0

208.0

Total Revenues

2,173.0

2,154.0

3,087.0

3,627.0

4,049.0

Total Revenues % Chg.

—

-0.9%

43.3%

17.5%

19.9%

Cost of Goods Sold, Total

550.0

519.0

703.0

700.0

936.0

Gross Profit

1,623.0

1,635.0

2,384.0

2,927.0

3,113.0

Selling General & Admin Expenses, Total

92.0

114.0

132.0

81.0

9.0

Other Operating Expenses

174.0

157.0

185.0

236.0

291.0

Other Operating Expenses, Total

266.0

271.0

317.0

317.0

300.0

Operating Income

1,357.0

1,364.0

2,067.0

2,610.0

2,813.0

Interest Expense, Total

-295.0

-377.0

-382.0

-354.0

-185.0

Net Interest Expenses

-295.0

-377.0

-382.0

-354.0

-185.0

Income (Loss) On Equity Invest.

26.0

38.0

161.0

146.0

45.0

Other Non Operating Income (Expenses)

—

-180.0

209.0

177.0

-883.0

EBT, Excl. Unusual Items

1,088.0

845.0

2,055.0

2,579.0

1,790.0

Gain (Loss) On Sale Of Investments

634.0

—

1,300.0

913.0

913.0

Asset Writedown

—

-46.0

-5.0

—

—

EBT, Incl. Unusual Items

1,722.0

799.0

3,350.0

3,492.0

2,703.0

Income Tax Expense

-375.0

226.0

504.0

627.0

484.0

Earnings From Continuing Operations

2,097.0

573.0

2,846.0

2,865.0

2,219.0

Minority Interest

-184.0

-175.0

-977.0

-950.0

-250.0

Net Income

1,913.0

398.0

1,869.0

1,915.0

1,969.0

Net Income to Common Incl Extra Items

1,913.0

398.0

1,869.0

1,915.0

1,969.0

Net Income to Common Excl. Extra Items

1,913.0

398.0

1,869.0

1,915.0

1,969.0

Total Shares Outstanding

—

—

—

396.2

390.1

Weighted Avg. Shares Outstanding

—

—

—

396.2

390.1

Weighted Avg. Shares Outstanding Dil

—

—

—

396.2

390.1

EPS

—

—

—

4.8

5.0

EPS Diluted

—

—

—

4.8

5.0

EBITDA

1,363.0

1,371.0

2,078.0

2,623.0

2,827.0