Brookfield Renewable Partners L.P. (BEP.UN)

Basic

  • Market Cap

    CA$17.01B

  • EV

    CA$72.89B

  • Shares Out

    486.1M

  • Revenue

    $4,936M

  • Employees

    3,700

Margins

  • Gross

    65.64%

  • EBITDA

    61.69%

  • Operating

    26.07%

  • Pre-Tax

    8.18%

  • Net

    -2.96%

  • FCF

    -7.86%

Returns (5Yr Avg)

  • ROA

    1.5%

  • ROE

    -0.6%

  • ROCE

    2.55%

  • ROIC

    2.95%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CA$30.27

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $10.14

  • Earnings (Dil)

    -$0.3

  • FCF

    -$0.8

  • Book Value

    $19.77

Growth (CAGR)

  • Rev 3Yr

    9.06%

  • Rev 5Yr

    11.54%

  • Rev 10Yr

    11.66%

  • Dil EPS 3Yr

    -11.83%

  • Dil EPS 5Yr

    11.94%

  • Dil EPS 10Yr

    7.01%

  • Rev Fwd 2Yr

    8.62%

  • EBITDA Fwd 2Yr

    9.68%

  • EPS Fwd 2Yr

    57.75%

  • EPS LT Growth Est

    12.2%

Dividends

  • Yield

    —

  • Payout

    -444.42%

  • DPS

    $1.33

  • DPS Growth 3Yr

    12.33%

  • DPS Growth 5Yr

    0.64%

  • DPS Growth 10Yr

    3.4%

  • DPS Growth Fwd 2Yr

    4.91%

Select a metric from the list below to chart it

Dec '13
Dec '15
Jan '18
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Jan '18
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

3,797.0

3,971.0

3,810.0

4,096.0

4,711.0

4,911.0

Other Revenues, Total

53.0

59.0

10.0

8.0

25.0

25.0

Total Revenues

3,850.0

4,030.0

3,820.0

4,104.0

4,736.0

4,936.0

Total Revenues % Chg.

38.6%

4.7%

-5.2%

7.4%

15.4%

7.0%

Cost of Goods Sold, Total

1,273.0

1,263.0

1,274.0

1,365.0

1,434.0

1,696.0

Gross Profit

2,577.0

2,767.0

2,546.0

2,739.0

3,302.0

3,240.0

Selling General & Admin Expenses, Total

94.0

135.0

235.0

288.0

243.0

199.0

Depreciation & Amortization

1,151.0

1,271.0

1,367.0

1,501.0

1,583.0

1,743.0

Other Operating Expenses

—

—

75.0

137.0

117.0

11.0

Other Operating Expenses, Total

1,245.0

1,406.0

1,677.0

1,926.0

1,943.0

1,953.0

Operating Income

1,332.0

1,361.0

869.0

813.0

1,359.0

1,287.0

Interest Expense, Total

-973.0

-1,001.0

-976.0

-981.0

-1,224.0

-1,517.0

Interest And Investment Income

22.0

32.0

47.0

59.0

68.0

68.0

Net Interest Expenses

-951.0

-969.0

-929.0

-922.0

-1,156.0

-1,449.0

Income (Loss) On Equity Invest.

28.0

29.0

27.0

22.0

96.0

82.0

Currency Exchange Gains (Loss)

37.0

-36.0

127.0

-73.0

-128.0

423.0

Other Non Operating Income (Expenses)

-115.0

-157.0

61.0

35.0

43.0

55.0

EBT, Excl. Unusual Items

331.0

228.0

155.0

-125.0

214.0

398.0

Merger & Related Restructuring Charges

—

-5.0

-13.0

-8.0

-2.0

-2.0

Gain (Loss) On Sale Of Investments

—

—

—

—

—

12.0

Gain (Loss) On Sale Of Assets

—

—

10.0

202.0

-9.0

63.0

Asset Writedown

-64.0

-65.0

-101.0

-63.0

-61.0

-61.0

Legal Settlements

—

—

-231.0

-58.0

-6.0

-6.0

Other Unusual Items

-27.0

-35.0

-12.0

—

—

—

EBT, Incl. Unusual Items

240.0

123.0

-192.0

-52.0

136.0

404.0

Income Tax Expense

-343.0

43.0

-147.0

14.0

-2.0

-8.0

Earnings From Continuing Operations

583.0

80.0

-45.0

-66.0

138.0

412.0

Minority Interest

-465.0

-139.0

-205.0

-235.0

-360.0

-558.0

Net Income

118.0

-59.0

-250.0

-301.0

-222.0

-146.0

Net Income to Common Incl Extra Items

118.0

-59.0

-250.0

-301.0

-222.0

-146.0

Net Income to Common Excl. Extra Items

118.0

-59.0

-250.0

-301.0

-222.0

-146.0

Total Shares Outstanding

466.7

466.9

473.3

473.5

473.8

486.9

Weighted Avg. Shares Outstanding

466.7

466.9

473.3

473.5

473.8

486.9

Weighted Avg. Shares Outstanding Dil

466.7

466.9

473.3

473.5

473.8

486.9

EPS

0.3

-0.1

-0.5

-0.6

-0.5

-0.3

EPS Diluted

0.3

-0.1

-0.5

-0.6

-0.5

-0.3

EBITDA

2,483.0

2,632.0

2,245.0

2,328.0

2,957.0

3,045.0