Canadian Natural Resources Limited (CNQ)

Basic

  • Market Cap

    CA$91.87B

  • EV

    CA$104.31B

  • Shares Out

    1,083.42M

  • Revenue

    CA$36.1B

  • Employees

    10,035

Margins

  • Gross

    49.35%

  • EBITDA

    45.42%

  • Operating

    24.25%

  • Pre-Tax

    23.65%

  • Net

    19.74%

  • FCF

    19.15%

Returns (5Yr Avg)

  • ROA

    5.66%

  • ROE

    14.85%

  • ROCE

    9.96%

  • ROIC

    7.83%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CA$99.02

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CA$32.89

  • Earnings (Dil)

    CA$6.43

  • FCF

    CA$6.23

  • Book Value

    CA$36.45

Growth (CAGR)

  • Rev 3Yr

    26.64%

  • Rev 5Yr

    9.89%

  • Rev 10Yr

    8.55%

  • Dil EPS 3Yr

    134.87%

  • Dil EPS 5Yr

    15.94%

  • Dil EPS 10Yr

    12.29%

  • Rev Fwd 2Yr

    -4.93%

  • EBITDA Fwd 2Yr

    -5.71%

  • EPS Fwd 2Yr

    -9.82%

  • EPS LT Growth Est

    -4%

Dividends

  • Yield

    —

  • Payout

    54.69%

  • DPS

    CA$3.55

  • DPS Growth 3Yr

    29.1%

  • DPS Growth 5Yr

    22.63%

  • DPS Growth 10Yr

    22.15%

  • DPS Growth Fwd 2Yr

    -5.61%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Impairment of Oil, Gas & Mineral Properties

—

—

—

—

—

—

Total Revenues

21,027.0

22,871.0

16,893.0

30,057.0

42,298.0

36,104.0

Total Revenues % Chg.

21.2%

8.8%

-26.1%

77.9%

40.7%

-13.7%

Cost of Goods Sold, Total

10,653.0

10,976.0

10,778.0

13,756.0

18,685.0

18,287.0

Gross Profit

10,374.0

11,895.0

6,115.0

16,301.0

23,613.0

17,817.0

Selling General & Admin Expenses, Total

325.0

344.0

391.0

366.0

415.0

441.0

Stock-Based Compensation

-146.0

223.0

-82.0

514.0

804.0

753.0

Depreciation & Amortization

5,161.0

5,546.0

6,046.0

5,724.0

7,353.0

7,481.0

Impairment of Oil, Gas & Mineral Properties

—

—

—

—

—

—

Other Operating Expenses

176.0

239.0

198.0

214.0

299.0

386.0

Other Operating Expenses, Total

5,516.0

6,352.0

6,553.0

6,818.0

8,871.0

9,061.0

Operating Income

4,858.0

5,543.0

-438.0

9,483.0

14,742.0

8,756.0

Interest Expense, Total

-798.0

-912.0

-828.0

-743.0

-670.0

-690.0

Interest And Investment Income

59.0

76.0

72.0

32.0

121.0

95.0

Net Interest Expenses

-739.0

-836.0

-756.0

-711.0

-549.0

-595.0

Income (Loss) On Equity Invest.

—

—

—

400.0

—

—

Currency Exchange Gains (Loss)

-703.0

542.0

275.0

120.0

-685.0

193.0

EBT, Excl. Unusual Items

3,416.0

5,249.0

-919.0

9,292.0

13,508.0

8,354.0

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

-346.0

-293.0

-171.0

141.0

196.0

183.0

Gain (Loss) On Sale Of Assets

36.0

—

—

—

—

—

Asset Writedown

19.0

—

—

—

—

—

Other Unusual Items

397.0

—

217.0

478.0

—

—

EBT, Incl. Unusual Items

3,522.0

4,956.0

-873.0

9,911.0

13,704.0

8,537.0

Income Tax Expense

931.0

-460.0

-438.0

2,247.0

2,767.0

1,411.0

Earnings From Continuing Operations

2,591.0

5,416.0

-435.0

7,664.0

10,937.0

7,126.0

Net Income

2,591.0

5,416.0

-435.0

7,664.0

10,937.0

7,126.0

Net Income to Common Incl Extra Items

2,591.0

5,416.0

-435.0

7,664.0

10,937.0

7,126.0

Net Income to Common Excl. Extra Items

2,591.0

5,416.0

-435.0

7,664.0

10,937.0

7,126.0

Total Shares Outstanding

1,201.9

1,186.9

1,183.9

1,168.4

1,102.6

1,087.3

Weighted Avg. Shares Outstanding

1,218.8

1,191.0

1,181.8

1,181.3

1,135.0

1,097.8

Weighted Avg. Shares Outstanding Dil

1,223.8

1,193.1

1,181.8

1,186.6

1,149.2

1,109.4

EPS

2.1

4.5

-0.4

6.5

9.6

6.5

EPS Diluted

2.1

4.5

-0.4

6.5

9.5

6.4

EBITDA

10,205.0

11,279.0

5,813.0

15,392.0

22,376.0

16,397.0