| | | | | | 46,378.0 | 50,069.0 | 39,087.0 | 47,071.0 | 53,309.0 | 45,775.0 |
| | | | | | 4.5% | 8.0% | -21.9% | 20.4% | 13.3% | -12.7% |
Cost of Goods Sold, Total | | | | | | 29,401.0 | 31,004.0 | 20,669.0 | 28,702.0 | 32,589.0 | 23,553.0 |
| | | | | | 16,977.0 | 19,065.0 | 18,418.0 | 18,369.0 | 20,720.0 | 22,222.0 |
Selling General & Admin Expenses, Total | | | | | | 6,662.0 | 6,890.0 | 6,601.0 | 6,541.0 | 7,980.0 | 8,217.0 |
Depreciation & Amortization | | | | | | 3,246.0 | 3,391.0 | 3,712.0 | 3,852.0 | 4,317.0 | 4,569.0 |
| | | | | | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 9,908.0 | 10,281.0 | 10,313.0 | 10,393.0 | 12,297.0 | 12,786.0 |
| | | | | | 7,069.0 | 8,784.0 | 8,105.0 | 7,976.0 | 8,423.0 | 9,436.0 |
| | | | | | -2,703.0 | -2,663.0 | -2,790.0 | -2,655.0 | -3,179.0 | -3,572.0 |
Interest And Investment Income | | | | | | — | — | — | — | — | — |
| | | | | | -2,703.0 | -2,663.0 | -2,790.0 | -2,655.0 | -3,179.0 | -3,572.0 |
Income (Loss) On Equity Invest. | | | | | | 1,509.0 | 1,503.0 | 1,136.0 | 1,711.0 | 3,132.0 | 1,857.0 |
Currency Exchange Gains (Loss) | | | | | | -522.0 | 477.0 | 181.0 | 286.0 | -1,002.0 | 62.0 |
Other Non Operating Income (Expenses) | | | | | | 386.0 | 157.0 | -74.0 | 224.0 | 186.0 | 318.0 |
| | | | | | 5,739.0 | 8,258.0 | 6,558.0 | 7,542.0 | 7,560.0 | 8,101.0 |
Merger & Related Restructuring Charges | | | | | | — | — | — | -21.0 | — | — |
| | | | | | -1,019.0 | — | — | — | -2,465.0 | -2,465.0 |
Gain (Loss) On Sale Of Investments | | | | | | — | — | -2,351.0 | -111.0 | — | — |
Gain (Loss) On Sale Of Assets | | | | | | -46.0 | -300.0 | -17.0 | 319.0 | -12.0 | 3.0 |
| | | | | | -1,104.0 | -423.0 | — | — | -541.0 | -541.0 |
| | | | | | 3,570.0 | 7,535.0 | 4,190.0 | 7,729.0 | 4,542.0 | 5,098.0 |
| | | | | | 237.0 | 1,708.0 | 774.0 | 1,415.0 | 1,604.0 | 1,717.0 |
Earnings From Continuing Operations | | | | | | 3,333.0 | 5,827.0 | 3,416.0 | 6,314.0 | 2,938.0 | 3,381.0 |
Earnings Of Discontinued Operations | | | | | | — | — | — | — | — | — |
| | | | | | -451.0 | -122.0 | -53.0 | -125.0 | 65.0 | 9.0 |
| | | | | | 2,882.0 | 5,705.0 | 3,363.0 | 6,189.0 | 3,003.0 | 3,390.0 |
Preferred Dividend and Other Adjustments | | | | | | 367.0 | 383.0 | 380.0 | 373.0 | 414.0 | 344.0 |
Net Income to Common Incl Extra Items | | | | | | 2,515.0 | 5,322.0 | 2,983.0 | 5,816.0 | 2,589.0 | 3,046.0 |
Net Income to Common Excl. Extra Items | | | | | | 2,515.0 | 5,322.0 | 2,983.0 | 5,816.0 | 2,589.0 | 3,046.0 |
| | | | | | 2,022.0 | 2,025.0 | 2,026.0 | 2,026.0 | 2,025.0 | 2,126.0 |
Weighted Avg. Shares Outstanding | | | | | | 1,724.0 | 2,017.0 | 2,020.0 | 2,023.0 | 2,025.0 | 2,030.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,727.0 | 2,020.0 | 2,021.0 | 2,025.0 | 2,029.0 | 2,033.5 |
| | | | | | 1.5 | 2.6 | 1.5 | 2.9 | 1.3 | 1.5 |
| | | | | | 1.5 | 2.6 | 1.5 | 2.9 | 1.3 | 1.5 |
| | | | | | 10,315.0 | 12,175.0 | 11,817.0 | 11,828.0 | 12,740.0 | 14,005.0 |