Fortis Inc. (FTS)

Basic

  • Market Cap

    CA$26.79B

  • EV

    CA$59.86B

  • Shares Out

    488.46M

  • Revenue

    CA$11.8B

  • Employees

    9,200

Margins

  • Gross

    40.67%

  • EBITDA

    41.27%

  • Operating

    26.52%

  • Pre-Tax

    17.29%

  • Net

    13.23%

  • FCF

    -0.98%

Returns (5Yr Avg)

  • ROA

    2.89%

  • ROE

    6.9%

  • ROCE

    5.02%

  • ROIC

    3.98%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CA$55.9

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CA$24.37

  • Earnings (Dil)

    CA$3.09

  • FCF

    -CA$0.24

  • Book Value

    CA$41.08

Growth (CAGR)

  • Rev 3Yr

    9.8%

  • Rev 5Yr

    7.3%

  • Rev 10Yr

    11.95%

  • Dil EPS 3Yr

    5.19%

  • Dil EPS 5Yr

    6.1%

  • Dil EPS 10Yr

    6.85%

  • Rev Fwd 2Yr

    4.47%

  • EBITDA Fwd 2Yr

    8.56%

  • EPS Fwd 2Yr

    6.76%

  • EPS LT Growth Est

    5.83%

Dividends

  • Yield

    —

  • Payout

    73.21%

  • DPS

    CA$2.26

  • DPS Growth 3Yr

    5.77%

  • DPS Growth 5Yr

    5.86%

  • DPS Growth 10Yr

    6.27%

  • DPS Growth Fwd 2Yr

    4.78%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

8,390.0

8,783.0

8,935.0

9,448.0

11,043.0

11,800.0

Total Revenues % Chg.

1.1%

4.7%

1.7%

5.7%

16.9%

12.8%

Cost of Goods Sold, Total

4,782.0

4,972.0

4,999.0

5,474.0

6,635.0

7,001.0

Gross Profit

3,608.0

3,811.0

3,936.0

3,974.0

4,408.0

4,799.0

Selling General & Admin Expenses, Total

2.0

-11.0

-31.0

-45.0

-92.0

-71.0

Depreciation & Amortization

1,243.0

1,350.0

1,428.0

1,505.0

1,668.0

1,741.0

Other Operating Expenses, Total

1,245.0

1,339.0

1,397.0

1,460.0

1,576.0

1,670.0

Operating Income

2,363.0

2,472.0

2,539.0

2,514.0

2,832.0

3,129.0

Interest Expense, Total

-1,005.0

-1,075.0

-1,083.0

-1,042.0

-1,147.0

-1,312.0

Interest And Investment Income

15.0

16.0

13.0

5.0

11.0

59.0

Net Interest Expenses

-990.0

-1,059.0

-1,070.0

-1,037.0

-1,136.0

-1,253.0

Income (Loss) On Equity Invest.

—

-1.0

20.0

—

—

—

Currency Exchange Gains (Loss)

-11.0

—

11.0

-11.0

-9.0

8.0

Other Non Operating Income (Expenses)

89.0

141.0

120.0

169.0

134.0

152.0

EBT, Excl. Unusual Items

1,451.0

1,553.0

1,620.0

1,635.0

1,821.0

2,036.0

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

4.0

-18.0

4.0

Gain (Loss) On Sale Of Assets

—

577.0

—

—

—

—

Other Unusual Items

—

11.0

—

—

—

—

EBT, Incl. Unusual Items

1,451.0

2,141.0

1,620.0

1,639.0

1,803.0

2,040.0

Income Tax Expense

165.0

289.0

231.0

234.0

289.0

345.0

Earnings From Continuing Operations

1,286.0

1,852.0

1,389.0

1,405.0

1,514.0

1,695.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Extraordinary Item & Accounting Change

—

—

—

—

—

—

Minority Interest

-120.0

-130.0

-115.0

-111.0

-120.0

-134.0

Net Income

1,166.0

1,722.0

1,274.0

1,294.0

1,394.0

1,561.0

Preferred Dividend and Other Adjustments

66.0

67.0

65.0

63.0

64.0

66.0

Net Income to Common Incl Extra Items

1,100.0

1,655.0

1,209.0

1,231.0

1,330.0

1,495.0

Net Income to Common Excl. Extra Items

1,100.0

1,655.0

1,209.0

1,231.0

1,330.0

1,495.0

Total Shares Outstanding

428.5

463.3

466.8

474.8

482.2

488.5

Weighted Avg. Shares Outstanding

424.7

436.8

464.8

470.9

478.6

484.3

Weighted Avg. Shares Outstanding Dil

425.2

437.5

465.4

471.4

479.0

484.6

EPS

2.6

3.8

2.6

2.6

2.8

3.1

EPS Diluted

2.6

3.8

2.6

2.6

2.8

3.1

EBITDA

3,606.0

3,822.0

3,967.0

4,019.0

4,500.0

4,870.0