Metro Inc. (MRU)

Basic

  • Market Cap

    CA$15.66B

  • EV

    CA$20B

  • Shares Out

    228.56M

  • Revenue

    CA$20.72B

  • Employees

    —

Margins

  • Gross

    19.7%

  • EBITDA

    9.48%

  • Operating

    6.95%

  • Pre-Tax

    6.38%

  • Net

    4.9%

  • FCF

    4.66%

Returns (5Yr Avg)

  • ROA

    6.29%

  • ROE

    13.3%

  • ROCE

    11.87%

  • ROIC

    8.62%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CA$76.1

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CA$89.14

  • Earnings (Dil)

    CA$4.35

  • FCF

    CA$4.14

  • Book Value

    CA$29.74

Growth (CAGR)

  • Rev 3Yr

    4.82%

  • Rev 5Yr

    7.58%

  • Rev 10Yr

    6.16%

  • Dil EPS 3Yr

    11.48%

  • Dil EPS 5Yr

    -9.49%

  • Dil EPS 10Yr

    6.1%

  • Rev Fwd 2Yr

    2.72%

  • EBITDA Fwd 2Yr

    3.71%

  • EPS Fwd 2Yr

    5.29%

  • EPS LT Growth Est

    9.9%

Dividends

  • Yield

    —

  • Payout

    27.72%

  • DPS

    CA$1.21

  • DPS Growth 3Yr

    10.37%

  • DPS Growth 5Yr

    10.94%

  • DPS Growth 10Yr

    13.76%

  • DPS Growth Fwd 2Yr

    8.09%

Select a metric from the list below to chart it

Sep '14
Sep '16
Sep '18
Sep '20
Sep '22
Metric
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
Sep '23

Total Revenues

16,767.5

17,997.5

18,283.0

18,888.9

20,724.6

Total Revenues % Chg.

16.6%

7.3%

1.6%

3.3%

9.7%

Cost of Goods Sold, Total

14,884.8

15,870.2

14,628.2

15,105.6

16,642.4

Gross Profit

1,882.7

2,127.3

3,654.8

3,783.3

4,082.2

Selling General & Admin Expenses, Total

531.3

300.2

1,934.0

1,964.3

2,116.8

Depreciation & Amortization

286.4

462.5

478.3

503.3

525.2

Other Operating Expenses

—

—

—

—

—

Other Operating Expenses, Total

817.7

762.7

2,412.3

2,467.6

2,642.0

Operating Income

1,065.0

1,364.6

1,242.5

1,315.7

1,440.2

Interest Expense, Total

-109.3

-143.8

-143.2

-134.2

-122.6

Interest And Investment Income

7.8

11.2

14.3

17.2

—

Net Interest Expenses

-101.5

-132.6

-128.9

-117.0

-122.6

Income (Loss) On Equity Invest.

—

—

—

—

—

Other Non Operating Income (Expenses)

-0.2

-0.2

-0.3

-0.3

—

EBT, Excl. Unusual Items

963.3

1,231.8

1,113.3

1,198.4

1,317.6

Restructuring Charges

-36.0

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

Gain (Loss) On Sale Of Investments

37.9

—

—

—

—

Gain (Loss) On Sale Of Assets

6.0

-7.5

7.4

25.3

4.2

Asset Writedown

-2.0

-3.0

—

-70.1

—

Other Unusual Items

—

-137.0

—

—

—

EBT, Incl. Unusual Items

969.2

1,084.3

1,120.7

1,153.6

1,321.8

Income Tax Expense

254.8

287.9

295.0

304.1

303.0

Earnings From Continuing Operations

714.4

796.4

825.7

849.5

1,018.8

Minority Interest

-2.8

-1.2

-2.7

-3.4

-4.0

Net Income

711.6

795.2

823.0

846.1

1,014.8

Net Income to Common Incl Extra Items

711.6

795.2

823.0

846.1

1,014.8

Net Income to Common Excl. Extra Items

711.6

795.2

823.0

846.1

1,014.8

Total Shares Outstanding

253.9

250.2

242.9

236.6

228.7

Weighted Avg. Shares Outstanding

254.9

252.1

246.2

239.9

232.5

Weighted Avg. Shares Outstanding Dil

256.3

253.3

247.3

240.8

233.3

EPS

2.8

3.2

3.3

3.5

4.4

EPS Diluted

2.8

3.1

3.3

3.5

4.4

EBITDA

1,337.6

1,656.8

1,542.8

1,634.9

1,965.4