Login/Sign Up

Nutrien Ltd. (NTR)

Basic

  • Market Cap

    CA$40.48B

  • EV

    CA$57.61B

  • Shares Out

    494.51M

  • Revenue

    $32.58B

  • Employees

    24,700

Margins

  • Gross

    34.52%

  • EBITDA

    24.2%

  • Operating

    18.8%

  • Pre-Tax

    16.06%

  • Net

    11.36%

  • FCF

    13.42%

Returns (5Yr Avg)

  • ROA

    5.43%

  • ROE

    14.53%

  • ROCE

    11.14%

  • ROIC

    7.19%

Valuation (TTM)

  • P/E

    8.36

  • P/B

    1.17

  • EV/Sales

    1.3

  • EV/EBITDA

    5.03

  • EV/FCF

    12.12

  • EV/Gross Profit

    3.77

Valuation (NTM)

  • Price Target

    CA$70.25

  • P/E

    12.2

  • EV/Sales

    1.53

  • EV/EBITDA

    7.11

  • EV/FCF

    12.69

Per Share

  • Rev

    $63.65

  • Earnings (Dil)

    $7.21

  • FCF

    $8.53

  • Book Value

    $51.39

Growth (CAGR)

  • Rev 3Yr

    18.72%

  • Rev 5Yr

    19.49%

  • Rev 10Yr

    15.88%

  • Dil EPS 3Yr

    71.29%

  • Dil EPS 5Yr

    53.26%

  • Dil EPS 10Yr

    10.82%

  • Rev Fwd 2Yr

    -12.71%

  • EBITDA Fwd 2Yr

    -28.65%

  • EPS Fwd 2Yr

    -36.46%

  • EPS LT Growth Est

    44%

Dividends

  • Yield

    2.59%

  • Payout

    27.95%

  • DPS

    $2.02

  • DPS Growth 3Yr

    3.92%

  • DPS Growth 5Yr

    15.1%

  • DPS Growth 10Yr

    6.76%

  • DPS Growth Fwd 2Yr

    5.62%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

18,772.0

19,316.0

20,053.0

26,861.0

37,012.0

32,583.0

Total Revenues % Chg.

368.1%

2.9%

3.8%

34.0%

37.8%

-5.9%

Cost of Goods Sold, Total

13,380.0

13,814.0

14,814.0

17,452.0

21,588.0

21,336.0

Gross Profit

5,392.0

5,502.0

5,239.0

9,409.0

15,424.0

11,247.0

Selling General & Admin Expenses, Total

2,775.0

2,924.0

3,255.0

3,628.0

3,987.0

4,028.0

Stock-Based Compensation

116.0

104.0

69.0

198.0

63.0

-69.0

Other Operating Expenses

330.0

433.0

393.0

737.0

1,534.0

1,163.0

Other Operating Expenses, Total

3,221.0

3,461.0

3,717.0

4,563.0

5,584.0

5,122.0

Operating Income

2,171.0

2,041.0

1,522.0

4,846.0

9,840.0

6,125.0

Interest Expense, Total

-489.0

-490.0

-475.0

-463.0

-484.0

-619.0

Interest And Investment Income

17.0

5.0

1.0

8.0

25.0

25.0

Net Interest Expenses

-472.0

-485.0

-474.0

-455.0

-459.0

-594.0

Income (Loss) On Equity Invest.

40.0

66.0

73.0

89.0

247.0

201.0

Currency Exchange Gains (Loss)

10.0

-42.0

-18.0

-42.0

-31.0

7.0

Other Non Operating Income (Expenses)

-51.0

-54.0

-33.0

-7.0

-96.0

-96.0

EBT, Excl. Unusual Items

1,698.0

1,526.0

1,070.0

4,431.0

9,501.0

5,643.0

Restructuring Charges

-1,809.0

—

—

—

—

—

Merger & Related Restructuring Charges

-170.0

-98.0

-60.0

-43.0

-46.0

-41.0

Impairment of Goodwill

—

—

—

—

—

-422.0

Gain (Loss) On Sale Of Investments

—

—

250.0

—

19.0

—

Gain (Loss) On Sale Of Assets

—

—

-6.0

—

—

—

Asset Writedown

—

-120.0

-824.0

-33.0

780.0

54.0

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

157.0

—

-48.0

-187.0

-8.0

—

EBT, Incl. Unusual Items

-124.0

1,308.0

382.0

4,168.0

10,246.0

5,234.0

Income Tax Expense

-93.0

316.0

-77.0

989.0

2,559.0

1,509.0

Earnings From Continuing Operations

-31.0

992.0

459.0

3,179.0

7,687.0

3,725.0

Earnings Of Discontinued Operations

3,604.0

—

—

—

—

—

Minority Interest

—

—

—

-26.0

-27.0

-25.0

Net Income

3,573.0

992.0

459.0

3,153.0

7,660.0

3,700.0

Net Income to Common Incl Extra Items

3,573.0

992.0

459.0

3,153.0

7,660.0

3,700.0

Net Income to Common Excl. Extra Items

-31.0

992.0

459.0

3,153.0

7,660.0

3,700.0

Total Shares Outstanding

608.5

572.9

569.3

557.5

507.2

494.5

Weighted Avg. Shares Outstanding

624.9

582.3

569.7

569.7

538.5

511.9

Weighted Avg. Shares Outstanding Dil

624.9

583.1

569.7

571.3

540.0

512.9

EPS

5.7

1.7

0.8

5.5

14.2

7.2

EPS Diluted

5.7

1.7

0.8

5.5

14.2

7.2

EBITDA

3,763.0

3,606.0

3,232.0

6,490.0

11,513.0

7,884.0