Sun Life Financial Inc. (SLF)

Basic

  • Market Cap

    CA$39.95B

  • EV

    CA$39.78B

  • Shares Out

    584.3M

  • Revenue

    CA$26.4B

  • Employees

    29,169

Margins

  • Gross

    60.65%

  • EBITDA

    20.74%

  • Operating

    19.01%

  • Pre-Tax

    16.8%

  • Net

    14.28%

  • FCF

    11.24%

Returns (5Yr Avg)

  • ROA

    0.8%

  • ROE

    11.57%

  • ROCE

    1.32%

  • ROIC

    1.57%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CA$71.23

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CA$45

  • Earnings (Dil)

    CA$6.28

  • FCF

    CA$5.03

  • Book Value

    CA$36.59

Growth (CAGR)

  • Rev 3Yr

    -13.09%

  • Rev 5Yr

    -0.79%

  • Rev 10Yr

    6.96%

  • Dil EPS 3Yr

    15.74%

  • Dil EPS 5Yr

    12.29%

  • Dil EPS 10Yr

    10.46%

  • Rev Fwd 2Yr

    37.27%

  • EBITDA Fwd 2Yr

    13.21%

  • EPS Fwd 2Yr

    3.49%

  • EPS LT Growth Est

    8%

Dividends

  • Yield

    —

  • Payout

    46.74%

  • DPS

    CA$2.94

  • DPS Growth 3Yr

    10.15%

  • DPS Growth 5Yr

    9.59%

  • DPS Growth 10Yr

    7.4%

  • DPS Growth Fwd 2Yr

    7.11%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Premiums and Annuity Revenues

18,642.0

20,288.0

23,738.0

23,053.0

26,863.0

29,164.0

Total Interest And Dividend Income

5,641.0

5,855.0

5,407.0

6,272.0

6,152.0

6,723.0

Gain (Loss) on Sale of Investments, Total

-3,252.0

7,285.0

7,311.0

-1,639.0

-17,739.0

-17,739.0

Other Revenues, Total

5,966.0

6,251.0

6,881.0

8,002.0

8,046.0

8,254.0

Total Revenues

26,997.0

39,679.0

43,337.0

35,688.0

23,322.0

26,402.0

Total Revenues % Chg.

-8.0%

47.0%

9.2%

-17.7%

-34.7%

-19.9%

Policy Benefits

16,354.0

28,618.0

31,890.0

21,207.0

8,846.0

10,230.0

Policy Acquisition / Underwriting Costs, Total

2,339.0

2,417.0

—

—

—

158.0

Selling General & Admin Expenses, Total

6,432.0

7,018.0

10,430.0

11,808.0

12,176.0

13,147.0

Other Operating Expenses

375.0

406.0

—

—

—

-11.0

Reinsurance Income Or Expense

2,021.0

2,131.0

2,353.0

2,425.0

2,140.0

2,140.0

Total Operating Expenses

23,479.0

36,328.0

39,967.0

30,590.0

18,882.0

21,384.0

Operating Income

3,518.0

3,351.0

3,370.0

5,098.0

4,440.0

5,018.0

Interest Expense, Total

-305.0

-333.0

-355.0

-327.0

-445.0

-564.0

Other Non Operating Income (Expenses)

—

—

—

—

—

67.0

EBT, Excl. Unusual Items

3,213.0

3,018.0

3,015.0

4,771.0

3,995.0

4,521.0

Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

-170.0

-170.0

Gain (Loss) on Sale of Assets

—

—

—

—

—

102.0

Asset Writedown

—

-15.0

-11.0

-9.0

-18.0

-18.0

EBT, Incl. Unusual Items

3,213.0

3,003.0

3,004.0

4,762.0

3,807.0

4,435.0

Income Tax Expense

597.0

286.0

495.0

727.0

621.0

558.0

Earnings From Continuing Operations

2,616.0

2,717.0

2,509.0

4,035.0

3,186.0

3,877.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

—

-4.0

-11.0

—

-56.0

-107.0

Net Income

2,616.0

2,713.0

2,498.0

4,035.0

3,130.0

3,770.0

Preferred Dividend and Other Adjustments

94.0

95.0

94.0

101.0

70.0

79.0

Net Income to Common Incl Extra Items

2,522.0

2,618.0

2,404.0

3,934.0

3,060.0

3,691.0

Net Income to Common Excl. Extra Items

2,522.0

2,618.0

2,404.0

3,934.0

3,060.0

3,691.0

Total Shares Outstanding

598.5

587.8

585.1

586.0

586.4

584.3

Weighted Avg. Shares Outstanding

606.0

592.0

585.0

586.0

586.0

586.8

Weighted Avg. Shares Outstanding Dil

611.0

597.0

589.0

590.0

589.0

589.8

EPS

4.2

4.4

4.1

6.7

5.2

6.3

EPS Diluted

4.1

4.4

4.1

6.7

5.2

6.3

EBITDA

3,678.0

3,656.0

3,698.0

5,457.0

4,855.0

5,475.0