Suncor Energy Inc. (SU)

Basic

  • Market Cap

    CA$57.79B

  • EV

    CA$70.79B

  • Shares Out

    1,298.07M

  • Revenue

    CA$50.2B

  • Employees

    16,558

Margins

  • Gross

    61.19%

  • EBITDA

    39.71%

  • Operating

    21.93%

  • Pre-Tax

    21.39%

  • Net

    16.37%

  • FCF

    12.4%

Returns (5Yr Avg)

  • ROA

    3.74%

  • ROE

    7.66%

  • ROCE

    6.89%

  • ROIC

    4.97%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CA$55.05

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CA$38

  • Earnings (Dil)

    CA$6.22

  • FCF

    CA$4.7

  • Book Value

    CA$32.19

Growth (CAGR)

  • Rev 3Yr

    22.17%

  • Rev 5Yr

    5.2%

  • Rev 10Yr

    2.51%

  • Dil EPS 3Yr

    13.59%

  • Dil EPS 5Yr

    15.56%

  • Dil EPS 10Yr

    12.53%

  • Rev Fwd 2Yr

    -7.04%

  • EBITDA Fwd 2Yr

    -9.06%

  • EPS Fwd 2Yr

    -8.87%

  • EPS LT Growth Est

    -8%

Dividends

  • Yield

    —

  • Payout

    33.44%

  • DPS

    CA$2.08

  • DPS Growth 3Yr

    16.66%

  • DPS Growth 5Yr

    8.24%

  • DPS Growth 10Yr

    12.16%

  • DPS Growth Fwd 2Yr

    8.43%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Impairment of Oil, Gas & Mineral Properties

—

—

—

—

—

—

Total Revenues

38,542.0

38,344.0

24,662.0

39,132.0

58,336.0

50,202.0

Total Revenues % Chg.

20.6%

-0.5%

-35.7%

58.7%

49.1%

-9.7%

Cost of Goods Sold, Total

15,439.0

14,011.0

10,688.0

15,270.0

22,446.0

19,484.0

Gross Profit

23,103.0

24,333.0

13,974.0

23,862.0

35,890.0

30,718.0

Selling General & Admin Expenses, Total

10,629.0

11,303.0

9,848.0

11,257.0

12,848.0

13,286.0

Exploration / Drilling Costs, Total

122.0

256.0

186.0

47.0

56.0

64.0

Depreciation & Amortization

5,738.0

10,572.0

9,526.0

6,071.0

6,034.0

6,049.0

Impairment of Oil, Gas & Mineral Properties

—

—

—

—

—

—

Other Operating Expenses

11.0

138.0

53.0

468.0

464.0

309.0

Other Operating Expenses, Total

16,500.0

22,269.0

19,613.0

17,843.0

19,402.0

19,708.0

Operating Income

6,603.0

2,064.0

-5,639.0

6,019.0

16,488.0

11,010.0

Interest Expense, Total

-797.0

-930.0

-982.0

-902.0

-865.0

-781.0

Interest And Investment Income

34.0

89.0

94.0

64.0

100.0

118.0

Net Interest Expenses

-763.0

-841.0

-888.0

-838.0

-765.0

-663.0

Currency Exchange Gains (Loss)

-1,023.0

626.0

318.0

90.0

-757.0

-25.0

Other Non Operating Income (Expenses)

22.0

—

—

—

—

—

EBT, Excl. Unusual Items

4,839.0

1,849.0

-6,209.0

5,271.0

14,966.0

10,322.0

Restructuring Charges

—

—

—

-168.0

—

-275.0

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

-50.0

Gain (Loss) On Sale Of Assets

24.0

253.0

16.0

257.0

-45.0

1,003.0

Asset Writedown

—

—

—

221.0

-2,752.0

-253.0

Insurance Settlements

120.0

431.0

96.0

69.0

179.0

22.0

Other Unusual Items

—

—

—

-80.0

-32.0

-32.0

EBT, Incl. Unusual Items

4,983.0

2,533.0

-6,097.0

5,570.0

12,316.0

10,737.0

Income Tax Expense

1,690.0

-366.0

-1,778.0

1,451.0

3,239.0

2,521.0

Earnings From Continuing Operations

3,293.0

2,899.0

-4,319.0

4,119.0

9,077.0

8,216.0

Minority Interest

—

—

—

—

—

—

Net Income

3,293.0

2,899.0

-4,319.0

4,119.0

9,077.0

8,216.0

Net Income to Common Incl Extra Items

3,293.0

2,899.0

-4,319.0

4,119.0

9,077.0

8,216.0

Net Income to Common Excl. Extra Items

3,293.0

2,899.0

-4,319.0

4,119.0

9,077.0

8,216.0

Total Shares Outstanding

1,584.5

1,531.9

1,525.2

1,441.3

1,337.5

1,297.8

Weighted Avg. Shares Outstanding

1,623.0

1,559.0

1,526.0

1,488.0

1,387.0

1,321.0

Weighted Avg. Shares Outstanding Dil

1,629.0

1,561.0

1,526.0

1,489.0

1,390.0

1,323.3

EPS

2.0

1.9

-2.8

2.8

6.5

6.2

EPS Diluted

2.0

1.9

-2.8

2.8

6.5

6.2

EBITDA

12,607.0

9,211.0

2,414.0

11,777.0

25,234.0

19,935.0