TELUS Corporation (T)

Basic

  • Market Cap

    CA$36.55B

  • EV

    CA$64.49B

  • Shares Out

    1,463.12M

  • Revenue

    CA$19.87B

  • Employees

    108,500

Margins

  • Gross

    34.64%

  • EBITDA

    23.8%

  • Operating

    15.02%

  • Pre-Tax

    5.28%

  • Net

    4.03%

  • FCF

    5.58%

Returns (5Yr Avg)

  • ROA

    4.54%

  • ROE

    12.87%

  • ROCE

    8.57%

  • ROIC

    5.69%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CA$27.11

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CA$13.78

  • Earnings (Dil)

    CA$0.54

  • FCF

    CA$0.77

  • Book Value

    CA$11.21

Growth (CAGR)

  • Rev 3Yr

    9.57%

  • Rev 5Yr

    7.47%

  • Rev 10Yr

    5.86%

  • Dil EPS 3Yr

    -19.41%

  • Dil EPS 5Yr

    -16.43%

  • Dil EPS 10Yr

    -5.67%

  • Rev Fwd 2Yr

    7.24%

  • EBITDA Fwd 2Yr

    7.5%

  • EPS Fwd 2Yr

    -2.78%

  • EPS LT Growth Est

    5.92%

Dividends

  • Yield

    —

  • Payout

    257.42%

  • DPS

    CA$1.43

  • DPS Growth 3Yr

    7.06%

  • DPS Growth 5Yr

    6.77%

  • DPS Growth 10Yr

    8.03%

  • DPS Growth Fwd 2Yr

    7.22%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

14,095.0

14,589.0

15,341.0

16,838.0

18,292.0

19,872.0

Total Revenues % Chg.

5.9%

3.5%

5.2%

9.8%

8.6%

12.1%

Cost of Goods Sold, Total

8,964.0

8,971.0

9,726.0

10,808.0

11,774.0

12,988.0

Gross Profit

5,131.0

5,618.0

5,615.0

6,030.0

6,518.0

6,884.0

Depreciation & Amortization

1,669.0

1,924.0

2,084.0

2,119.0

2,217.0

2,394.0

Amortization of Goodwill and Intangible Assets

598.0

648.0

905.0

1,090.0

1,226.0

1,519.0

Other Operating Expenses

-23.0

-24.0

-4.0

-4.0

-5.0

-14.0

Other Operating Expenses, Total

2,244.0

2,548.0

2,985.0

3,205.0

3,438.0

3,899.0

Operating Income

2,887.0

3,070.0

2,630.0

2,825.0

3,080.0

2,985.0

Interest Expense, Total

-625.0

-708.0

-730.0

-779.0

-859.0

-1,215.0

Interest And Investment Income

12.0

11.0

11.0

20.0

21.0

18.0

Net Interest Expenses

-613.0

-697.0

-719.0

-759.0

-838.0

-1,197.0

Income (Loss) On Equity Invest.

—

4.0

-29.0

-10.0

-7.0

-7.0

Currency Exchange Gains (Loss)

6.0

-3.0

-14.0

3.0

25.0

-15.0

Other Non Operating Income (Expenses)

—

—

—

—

193.0

-97.0

EBT, Excl. Unusual Items

2,280.0

2,374.0

1,868.0

2,059.0

2,453.0

1,669.0

Restructuring Charges

-178.0

-119.0

-209.0

-141.0

-199.0

-584.0

Merger & Related Restructuring Charges

-139.0

-15.0

—

—

—

—

Gain (Loss) On Sale Of Investments

230.0

20.0

17.0

4.0

34.0

34.0

Gain (Loss) On Sale Of Assets

—

—

—

410.0

—

—

Asset Writedown

—

-5.0

-23.0

-7.0

-9.0

-44.0

Other Unusual Items

-17.0

-11.0

58.0

-47.0

43.0

-25.0

EBT, Incl. Unusual Items

2,176.0

2,244.0

1,711.0

2,278.0

2,322.0

1,050.0

Income Tax Expense

552.0

468.0

451.0

580.0

604.0

228.0

Earnings From Continuing Operations

1,624.0

1,776.0

1,260.0

1,698.0

1,718.0

822.0

Minority Interest

-24.0

-30.0

-53.0

-43.0

-103.0

-21.0

Net Income

1,600.0

1,746.0

1,207.0

1,655.0

1,615.0

801.0

Net Income to Common Incl Extra Items

1,600.0

1,746.0

1,207.0

1,655.0

1,615.0

801.0

Net Income to Common Excl. Extra Items

1,600.0

1,746.0

1,207.0

1,655.0

1,615.0

801.0

Total Shares Outstanding

1,198.0

1,210.0

1,291.4

1,370.2

1,431.0

1,455.0

Weighted Avg. Shares Outstanding

1,194.0

1,204.0

1,275.0

1,346.0

1,396.0

1,442.5

Weighted Avg. Shares Outstanding Dil

1,194.0

1,204.0

1,278.0

1,351.0

1,403.0

1,447.3

EPS

1.3

1.5

0.9

1.2

1.2

0.6

EPS Diluted

1.3

1.5

0.9

1.2

1.2

0.5

EBITDA

4,616.0

4,873.0

4,696.0

4,993.0

5,400.0

4,730.0