Teck Resources Limited (TECK.B)

Basic

  • Market Cap

    CA$26.21B

  • EV

    CA$36.91B

  • Shares Out

    520.06M

  • Revenue

    CA$14.04B

  • Employees

    12,100

Margins

  • Gross

    36.04%

  • EBITDA

    37.18%

  • Operating

    24.43%

  • Pre-Tax

    27.37%

  • Net

    15.61%

  • FCF

    -16.63%

Returns (5Yr Avg)

  • ROA

    4.66%

  • ROE

    6.76%

  • ROCE

    8.11%

  • ROIC

    5.63%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CA$64.01

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    CA$27.22

  • Earnings (Dil)

    CA$4.19

  • FCF

    -CA$4.46

  • Book Value

    CA$51.96

Growth (CAGR)

  • Rev 3Yr

    15.8%

  • Rev 5Yr

    2.4%

  • Rev 10Yr

    3.73%

  • Dil EPS 3Yr

    0.47%

  • Dil EPS 5Yr

    -6.41%

  • Dil EPS 10Yr

    10.15%

  • Rev Fwd 2Yr

    -3.87%

  • EBITDA Fwd 2Yr

    -10.66%

  • EPS Fwd 2Yr

    -16.63%

  • EPS LT Growth Est

    -26.05%

Dividends

  • Yield

    —

  • Payout

    11.73%

  • DPS

    CA$0.5

  • DPS Growth 3Yr

    35.72%

  • DPS Growth 5Yr

    20.11%

  • DPS Growth 10Yr

    -5.71%

  • DPS Growth Fwd 2Yr

    -11.27%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Impairment of Oil, Gas & Mineral Properties

37.0

1,682.0

261.0

-215.0

—

—

Total Revenues

12,564.0

11,934.0

8,948.0

12,766.0

17,316.0

14,043.0

Total Revenues % Chg.

5.5%

-5.0%

-25.0%

42.7%

35.6%

-21.4%

Cost of Goods Sold, Total

7,938.0

8,555.0

7,574.0

7,552.0

8,745.0

8,982.0

Gross Profit

4,626.0

3,379.0

1,374.0

5,214.0

8,571.0

5,061.0

Selling General & Admin Expenses, Total

148.0

168.0

137.0

172.0

236.0

305.0

Exploration / Drilling Costs, Total

69.0

67.0

45.0

65.0

90.0

78.0

Stock-Based Compensation

59.0

4.0

47.0

125.0

236.0

192.0

R&D Expenses

35.0

67.0

97.0

129.0

157.0

172.0

Impairment of Oil, Gas & Mineral Properties

37.0

1,682.0

261.0

-215.0

—

—

Other Operating Expenses

477.0

593.0

544.0

87.0

991.0

883.0

Other Operating Expenses, Total

825.0

2,581.0

1,131.0

363.0

1,710.0

1,630.0

Operating Income

3,801.0

798.0

243.0

4,851.0

6,861.0

3,431.0

Interest Expense, Total

-69.0

-81.0

-103.0

20.0

20.0

—

Interest And Investment Income

33.0

48.0

10.0

5.0

53.0

125.0

Net Interest Expenses

-36.0

-33.0

-93.0

25.0

73.0

125.0

Income (Loss) On Equity Invest.

-3.0

-3.0

-1.0

-3.0

4.0

5.0

Currency Exchange Gains (Loss)

16.0

-4.0

-2.0

37.0

15.0

39.0

Other Non Operating Income (Expenses)

-118.0

-40.0

—

-208.0

-317.0

-225.0

EBT, Excl. Unusual Items

3,660.0

718.0

147.0

4,702.0

6,636.0

3,375.0

Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

885.0

-20.0

34.0

-14.0

-13.0

243.0

Asset Writedown

-4.0

-1,008.0

-983.0

—

—

—

Insurance Settlements

—

—

—

—

—

221.0

Other Unusual Items

-31.0

-158.0

-334.0

—

-58.0

5.0

EBT, Incl. Unusual Items

4,510.0

-468.0

-1,136.0

4,688.0

6,565.0

3,844.0

Income Tax Expense

1,365.0

120.0

-192.0

1,518.0

2,495.0

1,649.0

Earnings From Continuing Operations

3,145.0

-588.0

-944.0

3,170.0

4,070.0

2,195.0

Earnings Of Discontinued Operations

—

—

—

-255.0

-772.0

-7.0

Minority Interest

-38.0

-17.0

80.0

-47.0

19.0

4.0

Net Income

3,107.0

-605.0

-864.0

2,868.0

3,317.0

2,192.0

Net Income to Common Incl Extra Items

3,107.0

-605.0

-864.0

2,868.0

3,317.0

2,192.0

Net Income to Common Excl. Extra Items

3,107.0

-605.0

-864.0

3,123.0

4,089.0

2,199.0

Total Shares Outstanding

570.7

547.3

531.1

534.2

513.7

520.0

Weighted Avg. Shares Outstanding

573.9

559.8

534.4

532.3

526.7

516.0

Weighted Avg. Shares Outstanding Dil

582.1

559.8

534.4

540.3

535.9

523.9

EPS

5.4

-1.1

-1.6

5.4

6.3

4.2

EPS Diluted

5.3

-1.1

-1.6

5.3

6.2

4.2

EBITDA

5,422.0

4,066.0

1,962.0

6,106.0

8,531.0

5,221.0