Wheaton Precious Metals Corp. (WPM)

Basic

  • Market Cap

    CA$29.99B

  • EV

    CA$28.87B

  • Shares Out

    453M

  • Revenue

    $938.62M

  • Employees

    42

Margins

  • Gross

    76.33%

  • EBITDA

    69.74%

  • Operating

    48.34%

  • Pre-Tax

    56.22%

  • Net

    57.03%

  • FCF

    45.21%

Returns (5Yr Avg)

  • ROA

    4.36%

  • ROE

    8.45%

  • ROCE

    7.01%

  • ROIC

    7.28%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CA$53.34

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $2.07

  • Earnings (Dil)

    $1.18

  • FCF

    $0.94

  • Book Value

    $15.11

Growth (CAGR)

  • Rev 3Yr

    -3.15%

  • Rev 5Yr

    2.25%

  • Rev 10Yr

    1.28%

  • Dil EPS 3Yr

    7.42%

  • Dil EPS 5Yr

    13.11%

  • Dil EPS 10Yr

    -0.88%

  • Rev Fwd 2Yr

    11.38%

  • EBITDA Fwd 2Yr

    13.39%

  • EPS Fwd 2Yr

    7.78%

  • EPS LT Growth Est

    14.02%

Dividends

  • Yield

    —

  • Payout

    50.72%

  • DPS

    $0.6

  • DPS Growth 3Yr

    15.44%

  • DPS Growth 5Yr

    10.76%

  • DPS Growth 10Yr

    3.39%

  • DPS Growth Fwd 2Yr

    0.42%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Impairment of Oil, Gas & Mineral Properties

—

165.9

—

-156.7

-8.6

1.7

Total Revenues

794.0

861.3

1,096.2

1,201.7

1,065.1

938.6

Total Revenues % Chg.

-5.8%

8.5%

27.3%

9.6%

-11.4%

-15.2%

Cost of Goods Sold, Total

245.8

258.6

266.8

287.9

267.6

222.1

Gross Profit

548.2

602.8

829.5

913.7

797.4

716.5

Selling General & Admin Expenses, Total

51.7

54.5

65.7

34.4

35.0

36.5

Stock-Based Compensation

—

—

—

19.3

20.1

24.7

Depreciation & Amortization

252.3

256.8

243.9

254.8

232.0

199.0

Impairment of Oil, Gas & Mineral Properties

—

165.9

—

-156.7

-8.6

1.7

Other Operating Expenses

—

—

—

0.8

0.8

0.8

Other Operating Expenses, Total

303.9

477.2

309.6

152.5

279.2

262.8

Operating Income

244.3

125.5

519.9

761.3

518.2

453.7

Interest Expense, Total

-40.2

-44.9

-12.4

-0.4

-0.1

-0.2

Interest And Investment Income

0.8

0.9

0.2

0.5

6.8

30.6

Net Interest Expenses

-39.3

-44.1

-12.1

0.1

6.7

30.5

Income (Loss) On Equity Invest.

-0.4

—

—

—

—

—

Currency Exchange Gains (Loss)

0.1

-1.0

-0.2

-0.3

0.9

0.2

Other Non Operating Income (Expenses)

-4.6

-5.2

-4.5

-10.1

-9.6

-11.7

EBT, Excl. Unusual Items

200.0

75.2

503.1

751.0

516.2

472.8

Gain (Loss) On Sale Of Investments

-0.1

-0.0

0.3

-2.1

-1.0

-0.2

Gain (Loss) On Sale Of Assets

245.7

2.9

—

—

155.9

56.5

Asset Writedown

—

—

—

—

—

—

Other Unusual Items

-2.6

-1.0

1.9

5.7

-1.4

-1.4

EBT, Incl. Unusual Items

443.0

77.1

505.3

754.6

669.6

527.7

Income Tax Expense

15.9

-9.1

-2.5

-0.3

0.5

-7.7

Earnings From Continuing Operations

427.1

86.1

507.8

754.9

669.1

535.3

Net Income

427.1

86.1

507.8

754.9

669.1

535.3

Net Income to Common Incl Extra Items

427.1

86.1

507.8

754.9

669.1

535.3

Net Income to Common Excl. Extra Items

427.1

86.1

507.8

754.9

669.1

535.3

Total Shares Outstanding

444.3

447.8

449.5

450.9

452.3

453.0

Weighted Avg. Shares Outstanding

443.4

446.0

448.7

450.1

451.6

452.6

Weighted Avg. Shares Outstanding Dil

443.9

446.9

450.1

451.2

452.3

453.2

EPS

1.0

0.2

1.1

1.7

1.5

1.2

EPS Diluted

1.0

0.2

1.1

1.7

1.5

1.2

EBITDA

497.6

549.5

764.9

860.5

742.4

654.6