Formosa Chemicals & Fibre Corporation (1326)

Basic

  • Market Cap

    NT$375.51B

  • EV

    NT$442.31B

  • Shares Out

    5,849.02M

  • Revenue

    NT$330.99B

  • Employees

    —

Margins

  • Gross

    1.94%

  • EBITDA

    2.81%

  • Operating

    -2.62%

  • Pre-Tax

    -0.29%

  • Net

    0.28%

  • FCF

    -0.62%

Returns (5Yr Avg)

  • ROA

    2.15%

  • ROE

    6.86%

  • ROCE

    4.06%

  • ROIC

    4.14%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    NT$64.21

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    NT$56.5

  • Earnings (Dil)

    NT$0.16

  • FCF

    -NT$0.35

  • Book Value

    NT$57.24

Growth (CAGR)

  • Rev 3Yr

    9.55%

  • Rev 5Yr

    -3.96%

  • Rev 10Yr

    -2.27%

  • Dil EPS 3Yr

    -57.75%

  • Dil EPS 5Yr

    -57.07%

  • Dil EPS 10Yr

    -28.18%

  • Rev Fwd 2Yr

    -5.14%

  • EBITDA Fwd 2Yr

    45.18%

  • EPS Fwd 2Yr

    21.45%

  • EPS LT Growth Est

    3.14%

Dividends

  • Yield

    —

  • Payout

    601.34%

  • DPS

    NT$0.95

  • DPS Growth 3Yr

    -37%

  • DPS Growth 5Yr

    -32.93%

  • DPS Growth 10Yr

    4.17%

  • DPS Growth Fwd 2Yr

    41.5%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

399,074.2

315,384.6

253,294.7

365,812.1

379,896.6

330,989.6

Total Revenues

399,074.2

315,384.6

253,294.7

365,812.1

379,896.6

330,989.6

Total Revenues % Chg.

11.3%

-21.0%

-19.7%

44.4%

3.9%

-14.8%

Cost of Goods Sold, Total

347,236.2

283,366.1

223,762.6

312,373.7

367,154.2

324,577.7

Gross Profit

51,838.0

32,018.5

29,532.1

53,438.4

12,742.4

6,411.9

Selling General & Admin Expenses, Total

15,062.6

15,529.8

14,208.4

19,005.6

18,028.4

15,075.3

Other Operating Expenses, Total

15,062.6

15,529.8

14,208.4

19,005.6

18,028.4

15,075.3

Operating Income

36,775.5

16,488.7

15,323.6

34,432.7

-5,286.1

-8,663.5

Interest Expense, Total

-2,299.7

-1,834.7

-1,293.9

-1,048.1

-1,797.6

-2,886.7

Interest And Investment Income

—

415.4

5,470.1

3,467.3

11,110.5

5,825.6

Net Interest Expenses

-2,299.7

-1,419.2

4,176.2

2,419.2

9,312.9

2,938.9

Income (Loss) On Equity Invest.

15,037.4

9,214.3

3,779.9

12,567.3

2,267.5

3,543.5

Currency Exchange Gains (Loss)

—

—

—

-268.1

2,203.1

261.6

Other Non Operating Income (Expenses)

12,766.0

12,821.9

1,487.9

1,095.1

1,017.2

795.9

EBT, Excl. Unusual Items

62,279.1

37,105.7

24,767.7

50,246.3

9,514.6

-1,123.5

Gain (Loss) On Sale Of Investments

—

—

—

-91.2

322.0

299.4

Gain (Loss) On Sale Of Assets

—

—

—

4.8

-71.5

-54.6

Asset Writedown

-313.9

—

—

—

-175.5

-89.5

EBT, Incl. Unusual Items

61,965.3

37,105.7

24,767.7

50,159.9

9,589.6

-968.3

Income Tax Expense

7,944.6

3,861.6

3,213.5

7,452.5

385.7

-740.0

Earnings From Continuing Operations

54,020.7

33,244.1

21,554.2

42,707.4

9,203.9

-228.3

Earnings Of Discontinued Operations

1,420.3

1,204.3

-0.5

—

—

—

Minority Interest

-6,671.7

-4,746.1

-2,009.6

-4,348.1

-1,844.3

1,153.8

Net Income

48,769.3

29,702.2

19,544.1

38,359.3

7,359.5

925.5

Net Income to Common Incl Extra Items

48,769.3

29,702.2

19,544.1

38,359.3

7,359.5

925.5

Net Income to Common Excl. Extra Items

47,349.0

28,498.0

19,544.6

38,359.3

7,359.5

925.5

Total Shares Outstanding

5,833.8

5,849.0

5,849.0

5,849.0

5,849.0

5,849.0

Weighted Avg. Shares Outstanding

5,832.9

5,832.9

5,849.0

5,849.0

5,849.0

5,858.1

Weighted Avg. Shares Outstanding Dil

5,832.9

5,832.9

5,849.0

5,849.0

5,849.0

5,858.1

EPS

8.4

5.1

3.3

6.6

1.3

0.2

EPS Diluted

8.4

5.1

3.3

6.6

1.3

0.2

EBITDA

55,610.8

33,288.3

32,153.0

52,216.1

12,972.0

9,308.8