Quanta Computer Inc. (2382)

Basic

  • Market Cap

    NT$784.39B

  • EV

    NT$773.11B

  • Shares Out

    3,854.52M

  • Revenue

    NT$1,123.82B

  • Employees

    —

Margins

  • Gross

    7.37%

  • EBITDA

    4.57%

  • Operating

    3.71%

  • Pre-Tax

    4.57%

  • Net

    3.42%

  • FCF

    6.32%

Returns (5Yr Avg)

  • ROA

    2.47%

  • ROE

    15.47%

  • ROCE

    14.94%

  • ROIC

    5.54%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    NT$277.93

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    NT$291.56

  • Earnings (Dil)

    NT$9.86

  • FCF

    NT$18.24

  • Book Value

    NT$47.08

Growth (CAGR)

  • Rev 3Yr

    1.17%

  • Rev 5Yr

    2.51%

  • Rev 10Yr

    2.46%

  • Dil EPS 3Yr

    21.79%

  • Dil EPS 5Yr

    21.33%

  • Dil EPS 10Yr

    7.52%

  • Rev Fwd 2Yr

    9.88%

  • EBITDA Fwd 2Yr

    31.95%

  • EPS Fwd 2Yr

    30.13%

  • EPS LT Growth Est

    23.27%

Dividends

  • Yield

    —

  • Payout

    60.25%

  • DPS

    NT$6

  • DPS Growth 3Yr

    17.49%

  • DPS Growth 5Yr

    12.03%

  • DPS Growth 10Yr

    4.14%

  • DPS Growth Fwd 2Yr

    23.66%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

1,027,991.0

1,029,611.4

1,090,858.9

1,129,453.4

1,280,429.3

1,123,820.4

Total Revenues % Chg.

0.7%

0.2%

5.9%

3.5%

13.4%

-13.1%

Cost of Goods Sold, Total

984,117.7

980,444.2

1,026,887.8

1,057,342.1

1,209,514.3

1,040,985.2

Gross Profit

43,873.3

49,167.3

63,971.1

72,111.2

70,915.0

82,835.2

Selling General & Admin Expenses, Total

15,798.6

15,083.8

14,766.3

16,187.2

18,389.1

18,129.8

R&D Expenses

13,777.8

15,092.9

16,752.6

18,646.1

21,336.3

23,014.0

Other Operating Expenses

1.3

-0.4

1.7

0.8

0.8

8.2

Other Operating Expenses, Total

29,577.8

30,176.3

31,520.6

34,834.1

39,726.2

41,152.0

Operating Income

14,295.5

18,990.9

32,450.5

37,277.1

31,188.8

41,683.2

Interest Expense, Total

-6,419.2

-6,678.5

-2,103.2

-1,116.0

-4,370.1

-8,631.6

Interest And Investment Income

7,848.6

7,471.6

4,193.9

2,588.9

5,537.6

10,503.8

Net Interest Expenses

1,429.4

793.1

2,090.7

1,473.0

1,167.5

1,872.2

Income (Loss) On Equity Invest.

-51.1

-23.2

-49.1

-61.2

-97.4

-138.6

Currency Exchange Gains (Loss)

4,931.4

1,453.2

246.5

3,343.8

6,672.8

6,847.5

Other Non Operating Income (Expenses)

-694.8

60.5

-83.5

1,516.6

2,259.4

1,153.4

EBT, Excl. Unusual Items

19,910.5

21,274.5

34,655.0

43,549.3

41,191.1

51,417.7

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

6.0

-83.9

-13.3

-18.2

-31.2

183.8

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Other Unusual Items

-740.1

-638.9

-209.9

-94.8

-379.3

-292.1

EBT, Incl. Unusual Items

19,176.4

20,551.6

34,431.8

43,436.3

40,780.6

51,309.5

Income Tax Expense

3,844.0

4,236.8

9,041.7

9,076.7

11,057.9

12,197.2

Earnings From Continuing Operations

15,332.4

16,314.8

25,390.1

34,359.6

29,722.7

39,112.2

Minority Interest

-213.8

-372.1

-62.4

-707.0

-765.2

-727.4

Net Income

15,118.6

15,942.7

25,327.6

33,652.5

28,957.5

38,384.8

Net Income to Common Incl Extra Items

15,118.6

15,942.7

25,327.6

33,652.5

28,957.5

38,384.8

Net Income to Common Excl. Extra Items

15,118.6

15,942.7

25,327.6

33,652.5

28,957.5

38,384.8

Total Shares Outstanding

3,854.5

3,854.5

3,854.5

3,854.5

3,854.5

3,854.5

Weighted Avg. Shares Outstanding

3,854.5

3,854.5

3,854.5

3,854.5

3,854.5

3,854.5

Weighted Avg. Shares Outstanding Dil

3,885.9

3,883.0

3,892.2

3,895.0

3,903.3

3,892.5

EPS

3.9

4.1

6.6

8.7

7.5

10.0

EPS Diluted

3.9

4.1

6.5

8.6

7.4

9.9

EBITDA

21,355.5

26,926.8

39,255.4

44,236.6

39,727.9

51,317.7