E.SUN Financial Holding Company, Ltd. (2884)

Basic

  • Market Cap

    NT$401B

  • EV

    —

  • Shares Out

    15.66B

  • Revenue

    NT$61.4B

  • Employees

    10,305

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    40.17%

  • Net

    32.56%

  • FCF

    -174.59%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    10.45%

  • ROCE

    —

  • ROIC

    0.87%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    NT$25.29

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    NT$4.04

  • Earnings (Dil)

    NT$1.31

  • FCF

    -NT$7.05

  • Book Value

    NT$14.59

Growth (CAGR)

  • Rev 3Yr

    4.52%

  • Rev 5Yr

    6.13%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    2.22%

  • Dil EPS 5Yr

    3.19%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    9.53%

  • EBITDA Fwd 2Yr

    12.07%

  • EPS Fwd 2Yr

    16.45%

  • EPS LT Growth Est

    13.41%

Dividends

  • Yield

    —

  • Payout

    13.86%

  • DPS

    NT$0.18

  • DPS Growth 3Yr

    -33.59%

  • DPS Growth 5Yr

    -15.54%

  • DPS Growth 10Yr

    3.05%

  • DPS Growth Fwd 2Yr

    -1.4%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

37,390.4

41,263.6

36,089.3

35,482.1

53,854.0

79,428.3

Interest Income, Total

37,390.4

41,263.6

36,089.3

35,482.1

53,854.0

79,428.3

Interest On Deposits

17,079.1

21,392.6

14,750.8

9,497.8

24,235.6

51,412.0

Interest Expense, Total

17,079.1

21,392.6

14,750.8

9,497.8

24,235.6

51,412.0

Net Interest Income

20,311.3

19,871.1

21,338.5

25,984.3

29,618.4

28,016.3

Gain (Loss) on Sale of Assets

—

—

—

—

—

—

Gain (Loss) on Sale of Invest. & Securities

19,162.2

16,399.1

14,256.2

9,559.1

4,840.0

13,949.6

Total Other Non Interest Income

9,961.7

18,247.7

20,670.4

22,397.0

20,374.4

21,010.2

Non Interest Income, Total

29,123.9

34,646.8

34,926.6

31,956.1

25,214.5

34,959.7

Revenues Before Provison For Loan Losses

49,435.2

54,517.9

56,265.1

57,940.5

54,832.8

62,976.1

Provision For Loan Losses

3,252.5

1,598.1

3,225.8

2,129.6

2,076.5

1,575.1

Total Revenues

46,182.8

52,919.8

53,039.4

55,810.9

52,756.3

61,401.0

Total Revenues % Chg.

9.8%

14.6%

0.2%

5.2%

-5.5%

17.7%

Salaries And Other Employee Benefits

11,133.3

12,177.9

13,697.5

14,124.6

13,855.1

14,917.8

Occupancy Expense

2,028.8

3,317.6

3,443.0

3,592.3

3,769.3

3,865.6

Selling General & Admin Expenses, Total

12,677.4

14,358.7

15,353.7

14,091.5

12,897.1

15,625.4

Total Other Non Interest Expense

—

—

—

—

2,304.6

2,304.6

Non Interest Expense, Total

25,839.4

29,854.3

32,494.2

31,808.4

32,826.2

36,713.4

EBT, Excl. Unusual Items

20,343.3

23,065.6

20,545.2

24,002.5

19,930.1

24,687.5

Asset Writedown

-6.0

4.7

-16.1

-43.0

-26.9

-20.5

EBT, Incl. Unusual Items

20,337.4

23,070.3

20,529.1

23,959.4

19,903.2

24,667.1

Income Tax Expense

3,254.6

2,949.8

2,481.2

3,373.9

4,121.9

4,654.1

Earnings From Continuing Operations

17,082.8

20,120.5

18,047.9

20,585.5

15,781.3

20,013.0

Minority Interest

-14.3

-15.4

-21.3

-26.5

-22.3

-20.2

Net Income

17,068.5

20,105.1

18,026.6

20,559.0

15,759.0

19,992.8

Net Income to Common Incl Extra Items

17,068.5

20,105.1

18,026.6

20,559.0

15,759.0

19,992.8

Net Income to Common Excl. Extra Items

17,068.5

20,105.1

18,026.6

20,559.0

15,759.0

19,992.8

Total Shares Outstanding

14,721.3

14,747.5

14,772.9

14,794.5

14,815.8

15,664.0

Weighted Avg. Shares Outstanding

14,716.0

14,742.3

14,768.0

14,790.4

14,811.8

15,182.6

Weighted Avg. Shares Outstanding Dil

14,750.6

14,772.9

14,795.4

14,817.3

14,835.5

15,209.9

EPS

1.2

1.4

1.2

1.4

1.1

1.3

EPS Diluted

1.2

1.4

1.2

1.4

1.1

1.3