First Financial Holding Co., Ltd. (2892)

Basic

  • Market Cap

    NT$372.51B

  • EV

  • Shares Out

    13.62B

  • Revenue

    NT$61.07B

  • Employees

    10,355

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    47.34%

  • Net

    37.98%

  • FCF

    -475.72%

Returns (5Yr Avg)

  • ROA

  • ROE

    8.7%

  • ROCE

  • ROIC

    0.61%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    NT$27.05

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    NT$4.48

  • Earnings (Dil)

    NT$1.7

  • FCF

    -NT$21.33

  • Book Value

    NT$17.77

Growth (CAGR)

  • Rev 3Yr

    4.22%

  • Rev 5Yr

    4.05%

  • Rev 10Yr

  • Dil EPS 3Yr

    10.12%

  • Dil EPS 5Yr

    9.18%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    -1.48%

  • EBITDA Fwd 2Yr

    -9.81%

  • EPS Fwd 2Yr

    6.34%

  • EPS LT Growth Est

    3%

Dividends

  • Yield

  • Payout

    45.61%

  • DPS

    NT$0.78

  • DPS Growth 3Yr

    -6.84%

  • DPS Growth 5Yr

    -0.77%

  • DPS Growth 10Yr

    9.55%

  • DPS Growth Fwd 2Yr

    11.43%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Interest Income On Loans

49,122.9

53,624.0

46,100.8

44,846.1

66,054.4

97,796.6

Interest Income, Total

49,122.9

53,624.0

46,100.8

44,846.1

66,054.4

97,796.6

Interest On Deposits

18,855.0

24,019.8

15,618.0

10,257.8

28,085.2

64,442.7

Interest Expense, Total

18,855.0

24,019.8

15,618.0

10,257.8

28,085.2

64,442.7

Net Interest Income

30,267.9

29,604.2

30,482.8

34,588.3

37,969.1

33,353.8

Income (Loss) on Real Estate Property -

12.7

5.1

Gain (Loss) on Sale of Assets

111.9

140.9

211.3

186.4

192.0

268.0

Gain (Loss) on Sale of Invest. & Securities

6,444.2

1,531.1

8,626.9

6,583.0

5,167.9

17,580.3

Income (Loss) on Equity Invest.

110.2

125.1

137.1

99.9

76.3

128.3

Total Other Non Interest Income

23,317.2

30,919.4

20,130.8

21,140.7

24,352.5

15,966.3

Non Interest Income, Total

29,983.4

32,716.4

29,106.2

28,022.8

29,793.7

33,942.9

Revenues Before Provison For Loan Losses

60,251.4

62,320.7

59,589.0

62,611.1

67,762.8

67,296.8

Provision For Loan Losses

5,486.3

3,852.2

4,511.3

3,621.5

6,576.6

6,223.6

Total Revenues

54,765.0

58,468.5

55,077.7

58,989.6

61,186.2

61,073.2

Total Revenues % Chg.

24.3%

6.8%

-5.8%

7.1%

3.7%

-1.4%

Salaries And Other Employee Benefits

14,886.2

15,550.9

16,131.1

17,331.6

17,818.9

18,917.3

Occupancy Expense

1,093.2

1,790.5

1,972.8

2,079.4

2,243.9

2,289.1

Selling General & Admin Expenses, Total

6,927.0

6,559.8

6,626.3

6,863.7

7,724.4

8,955.5

Total Other Non Interest Expense

11,153.4

11,256.0

10,707.0

9,274.8

8,906.0

1,999.0

Non Interest Expense, Total

34,059.8

35,157.1

35,437.2

35,549.5

36,693.2

32,160.8

EBT, Excl. Unusual Items

20,705.2

23,311.3

19,640.5

23,440.1

24,493.1

28,912.3

Asset Writedown

-2.6

-2.8

-2.0

-6.7

-6.5

-3.2

Other Unusual Items

-18.8

EBT, Incl. Unusual Items

20,702.6

23,308.6

19,619.7

23,433.4

24,486.6

28,909.1

Income Tax Expense

3,370.4

3,939.8

2,812.2

3,694.4

3,890.9

5,715.1

Earnings From Continuing Operations

17,332.2

19,368.8

16,807.5

19,739.0

20,595.7

23,194.0

Minority Interest

Net Income

17,332.2

19,368.8

16,807.5

19,739.0

20,595.7

23,194.0

Net Income to Common Incl Extra Items

17,332.2

19,368.8

16,807.5

19,739.0

20,595.7

23,194.0

Net Income to Common Excl. Extra Items

17,332.2

19,368.8

16,807.5

19,739.0

20,595.7

23,194.0

Total Shares Outstanding

13,620.1

13,620.1

13,620.1

13,620.1

13,620.1

13,620.1

Weighted Avg. Shares Outstanding

13,620.1

13,620.1

13,620.1

13,620.1

13,620.1

13,620.1

Weighted Avg. Shares Outstanding Dil

13,620.1

13,620.1

13,620.1

13,620.1

13,620.1

13,620.1

EPS

1.3

1.4

1.2

1.4

1.5

1.7

EPS Diluted

1.3

1.4

1.2

1.4

1.5

1.7