Taiwan Cooperative Financial Holding Co., Ltd. (5880)

Basic

  • Market Cap

    NT$392.01B

  • EV

    —

  • Shares Out

    14.71B

  • Revenue

    NT$56.25B

  • Employees

    9,706

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    43.85%

  • Net

    35.46%

  • FCF

    -228.34%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    7.95%

  • ROCE

    —

  • ROIC

    0.51%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    NT$9.79

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    NT$3.82

  • Earnings (Dil)

    NT$1.36

  • FCF

    -NT$8.73

  • Book Value

    NT$15.58

Growth (CAGR)

  • Rev 3Yr

    8.23%

  • Rev 5Yr

    6.13%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    7.1%

  • Dil EPS 5Yr

    6.06%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    —

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    —

  • EPS LT Growth Est

    —

Dividends

  • Yield

    —

  • Payout

    35.11%

  • DPS

    NT$0.48

  • DPS Growth 3Yr

    -13.98%

  • DPS Growth 5Yr

    -5.21%

  • DPS Growth 10Yr

    6.33%

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

57,144.9

60,460.0

52,869.2

49,330.7

63,731.5

88,442.9

Interest Income, Total

57,144.9

60,460.0

52,869.2

49,330.7

63,731.5

88,442.9

Interest On Deposits

22,037.1

25,114.2

17,973.0

13,327.8

25,967.9

54,708.3

Interest Expense, Total

22,037.1

25,114.2

17,973.0

13,327.8

25,967.9

54,708.3

Net Interest Income

35,107.8

35,345.8

34,896.2

36,002.9

37,763.6

33,734.7

Income (Loss) on Real Estate Property -

—

—

—

—

—

—

Gain (Loss) on Sale of Assets

1.2

2.1

95.3

124.9

152.0

147.7

Gain (Loss) on Sale of Invest. & Securities

5,089.9

5,803.0

-1,563.5

6,241.7

20,667.2

20,653.3

Income (Loss) on Equity Invest.

11.3

10.5

8.0

11.0

9.4

15.9

Total Other Non Interest Income

6,662.5

7,934.7

18,330.1

12,032.2

-5,410.2

5,459.3

Non Interest Income, Total

11,764.9

13,750.3

16,869.8

18,409.8

15,418.5

26,276.2

Revenues Before Provison For Loan Losses

46,872.7

49,096.1

51,766.0

54,412.7

53,182.2

60,010.8

Provision For Loan Losses

4,355.3

4,118.0

7,100.7

2,376.8

1,214.8

3,762.6

Total Revenues

42,517.4

44,978.2

44,665.3

52,035.9

51,967.4

56,248.2

Total Revenues % Chg.

2.7%

5.8%

-0.7%

16.5%

-0.1%

10.4%

Salaries And Other Employee Benefits

16,335.0

16,787.5

16,574.0

18,236.3

17,541.3

17,728.5

Occupancy Expense

1,339.3

1,904.4

2,169.1

2,277.2

2,506.3

2,615.8

Selling General & Admin Expenses, Total

7,440.2

7,094.4

7,118.9

7,154.3

5,072.2

6,169.5

Total Other Non Interest Expense

-978.3

-1,531.7

-1,019.3

-60.4

2,461.3

5,070.7

Non Interest Expense, Total

24,136.2

24,254.5

24,842.6

27,607.4

27,581.1

31,584.4

EBT, Excl. Unusual Items

18,381.3

20,723.6

19,822.7

24,428.5

24,386.3

24,663.8

Asset Writedown

—

—

—

—

—

—

EBT, Incl. Unusual Items

18,381.3

20,723.6

19,822.7

24,428.5

24,386.3

24,663.8

Income Tax Expense

2,365.0

3,111.2

2,687.7

3,216.8

3,569.1

4,155.7

Earnings From Continuing Operations

16,016.3

17,612.4

17,135.0

21,211.7

20,817.3

20,508.1

Minority Interest

-398.0

-376.5

-550.9

-677.9

-568.3

-559.8

Net Income

15,618.2

17,236.0

16,584.1

20,533.9

20,249.0

19,948.3

Net Income to Common Incl Extra Items

15,618.2

17,236.0

16,584.1

20,533.9

20,249.0

19,948.3

Net Income to Common Excl. Extra Items

15,618.2

17,236.0

16,584.1

20,533.9

20,249.0

19,948.3

Total Shares Outstanding

14,709.4

14,709.4

14,709.4

14,709.4

14,709.4

14,709.4

Weighted Avg. Shares Outstanding

14,709.4

14,709.4

14,709.4

14,709.4

14,709.4

14,709.4

Weighted Avg. Shares Outstanding Dil

14,709.6

14,709.7

14,709.7

14,709.6

14,709.5

14,709.5

EPS

1.1

1.2

1.1

1.4

1.4

1.4

EPS Diluted

1.1

1.2

1.1

1.4

1.4

1.4