UDR, Inc. (UDR)
Growth
Revenue 5Y3.51%
Revenue 3Y3.26%
EPS 5Y-14.65%
EPS 3Y-12.95%
Dividend 5Y4.36%
Dividend 3Y4.16%
Capital Efficiency
ROIC2.78%
ROE4.36%
ROA1.44%
ROTA1.44%
Capital Structure
Market Cap22.91B
EV28.72B
Cash1.53M
Current Ratio0.55
Debt/Equity0.56
Net Debt/EBITDA5.84
UDR
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 758.9 | 818.0 | 894.6 | 959.9 | 995.8 | 1,046.9 | 1,152.2 | 1,241.2 | 1,290.8 | 1,465.9 | |
| Revenue % Chg. | 4.1% | 7.8% | 9.4% | 7.3% | 3.7% | 5.1% | 10.1% | 7.7% | 4.0% | 17.8% | |
| Cost of Revenue | 238.1 | 248.6 | 258.1 | 275.4 | 285.8 | 303.0 | 329.8 | 382.4 | 417.5 | 639.0 | |
| Cost of Revenue % Chg. | 95.9% | 4.4% | 3.8% | 6.7% | 3.8% | 6.0% | 8.9% | 15.9% | 9.2% | 57.9% | |
| Gross Profit | 520.8 | 569.4 | 636.6 | 684.5 | 710.0 | 743.9 | 822.4 | 858.8 | 873.2 | 827.0 | |
| Gross Profit % Chg. | -14.3% | 9.3% | 11.8% | 7.5% | 3.7% | 4.8% | 10.6% | 4.4% | 1.7% | -1.6% | |
| Gross Profit Margin | 68.6% | 69.6% | 71.2% | 71.3% | 71.3% | 71.1% | 71.4% | 69.2% | 67.7% | 56.4% | |
| Gross Profit Margin % Chg. | -17.7% | 1.4% | 2.2% | 0.2% | -0.0% | -0.3% | 0.4% | -3.1% | -2.2% | -16.4% | |
| Selling, General, & Admin Expenses | 62.8 | 69.9 | 83.7 | 75.8 | 75.6 | 75.4 | 84.3 | 85.4 | 96.1 | 95.1 | |
| Selling, General, & Admin Expenses % Chg. | -63.2% | 11.4% | 19.6% | -9.4% | -0.3% | -0.2% | 11.7% | 1.4% | 12.5% | 2.9% | |
| Other Expenses | 353.4 | 372.2 | 391.0 | 433.3 | 445.5 | 447.8 | 521.9 | 641.4 | 641.5 | 531.3 | |
| Other Expenses % Chg. | -0.1% | 5.3% | 5.0% | 10.8% | 2.8% | 0.5% | 16.5% | 22.9% | 0.0% | -14.1% | |
| Operating Income | 116.9 | 126.8 | 159.6 | 174.6 | 184.5 | 354.7 | 221.1 | 249.1 | 268.0 | 285.5 | |
| Operating Income % Chg. | - | 8.4% | 25.9% | 9.4% | 5.7% | 92.3% | -37.7% | 12.7% | 7.6% | 22.9% | |
| Operating Income Margin | 15.4% | 15.5% | 17.8% | 18.2% | 18.5% | 33.9% | 19.2% | 20.1% | 20.8% | 19.5% | |
| Operating Income Margin % Chg. | - | 0.6% | 15.1% | 2.0% | 1.8% | 82.9% | -43.4% | 4.6% | 3.4% | 4.4% | |
| Total Other Income/Expenses Net | -121.9 | -125.6 | -58.0 | -68.9 | -95.5 | -268.7 | -17.6 | -177.6 | -105.5 | -113.0 | |
| Total Other Income/Expenses Net % Chg. | 1320.7% | 3.1% | 53.8% | 18.7% | 38.6% | 181.4% | 93.4% | 906.7% | 40.6% | 32.3% | |
| Income Before Tax | -5.0 | 1.2 | 101.6 | 105.8 | 89.0 | 86.0 | 203.4 | 71.5 | 162.4 | 172.4 | |
| Income Before Tax % Chg. | 93.2% | - | 8643.2% | 4.1% | -15.8% | -3.3% | 136.4% | -64.8% | 127.1% | 163.9% | |
| Income Before Tax Margin | -0.7% | 0.1% | 11.4% | 11.0% | 8.9% | 8.2% | 17.7% | 5.8% | 12.6% | 11.8% | |
| Income Before Tax Margin % Chg. | 93.5% | - | 7894.7% | -3.0% | -18.9% | -8.1% | 114.8% | -67.4% | 118.4% | 124.1% | |
| Income Tax Expense | -7.3 | -15.1 | -3.9 | -3.8 | -0.2 | 0.7 | 3.8 | 2.5 | 1.4 | 1.2 | |
| Income Tax Expense % Chg. | 75.9% | 106.9% | 74.3% | 2.9% | 93.6% | - | 457.8% | -33.7% | -43.5% | -39.1% | |
| Net Income | 44.8 | 154.3 | 340.4 | 292.7 | 121.6 | 203.1 | 185.0 | 64.3 | 150.0 | 159.9 | |
| Net Income % Chg. | -78.9% | 244.4% | 120.5% | -14.0% | -58.5% | 67.1% | -8.9% | -65.3% | 133.4% | 170.5% | |
| Net Income Margin | 5.9% | 18.9% | 38.0% | 30.5% | 12.2% | 19.4% | 16.1% | 5.2% | 11.6% | 10.9% | |
| Net Income Margin % Chg. | -79.7% | 219.5% | 101.7% | -19.8% | -60.0% | 58.9% | -17.3% | -67.7% | 124.5% | 129.8% | |
| Weighted Avg. Shares Out | 250.0 | 251.5 | 258.7 | 265.4 | 267.0 | 268.2 | 285.2 | 294.5 | 300.3 | 317.8 | |
| Weighted Avg. Shares Out % Chg. | 4.7% | 0.6% | 2.8% | 2.6% | 0.6% | 0.4% | 6.4% | 3.3% | 2.0% | 7.3% | |
| EPS | 0.2 | 0.6 | 1.3 | 1.1 | 0.4 | 0.7 | 0.6 | 0.2 | 0.5 | 0.5 | |
| EPS % Chg. | -81.2% | 275.0% | 116.7% | -16.2% | -59.6% | 68.2% | -14.9% | -68.3% | 145.0% | 150.0% | |
| Weighted Avg. Shares Out Dil | 250.0 | 253.4 | 263.8 | 267.3 | 268.8 | 269.5 | 286.0 | 294.9 | 301.7 | 320.2 | |
| Weighted Avg. Shares Out Dil % Chg. | 4.7% | 1.4% | 4.1% | 1.3% | 0.6% | 0.2% | 6.1% | 3.1% | 2.3% | 7.6% | |
| EPS Diluted | 0.2 | 0.6 | 1.3 | 1.1 | 0.4 | 0.7 | 0.6 | 0.2 | 0.5 | 0.5 | |
| EPS Diluted % Chg. | -81.2% | 268.7% | 118.6% | -16.3% | -59.3% | 68.2% | -14.9% | -68.3% | 140.0% | 145.0% | |
| Interest Income | 4.6 | 11.9 | 1.6 | 1.9 | 2.0 | 6.7 | 15.4 | 6.3 | 15.1 | - | |
| Interest Income % Chg. | 28.6% | 156.7% | -86.9% | 24.4% | 2.1% | 241.7% | 128.7% | -59.3% | 140.4% | - | |
| Interest Expense | 126.1 | 130.5 | 121.9 | 123.0 | 128.7 | 134.2 | 170.9 | 202.7 | 186.3 | 159.0 | |
| Interest Expense % Chg. | -9.3% | 3.5% | -6.6% | 0.9% | 4.6% | 4.2% | 27.4% | 18.6% | -8.1% | -25.1% | |
| EBIT | -126.4 | -117.4 | -18.7 | -15.3 | -37.7 | -41.4 | 47.9 | -124.9 | -8.8 | 13.4 | |
| EBIT % Chg. | 39.5% | 7.1% | 84.1% | 18.1% | 145.9% | 9.7% | - | - | 93.0% | - | |
| EBIT Margin | -16.7% | -14.4% | -2.1% | -1.6% | -3.8% | -4.0% | 4.2% | -10.1% | -0.7% | 0.9% | |
| EBIT Margin % Chg. | 41.8% | 13.8% | 85.4% | 23.6% | 137.0% | 4.4% | - | - | 93.3% | - | |
| Depreciation & Amortization | 348.2 | 363.9 | 381.3 | 425.6 | 436.5 | 435.7 | 507.9 | 618.6 | 619.8 | 676.0 | |
| Depreciation & Amortization % Chg. | -1.8% | 4.5% | 4.8% | 11.6% | 2.5% | -0.2% | 16.6% | 21.8% | 0.2% | 12.7% | |
| EBITDA | 221.8 | 246.5 | 362.5 | 410.3 | 398.7 | 394.3 | 555.8 | 493.7 | 611.1 | 689.4 | |
| EBITDA % Chg. | 52.2% | 11.1% | 47.1% | 13.2% | -2.8% | -1.1% | 41.0% | -11.2% | 23.8% | 48.5% | |
| EBITDA Margin | 29.2% | 30.1% | 40.5% | 42.7% | 40.0% | 37.7% | 48.2% | 39.8% | 47.3% | 47.0% | |
| EBITDA Margin % Chg. | 46.3% | 3.1% | 34.5% | 5.5% | -6.3% | -5.9% | 28.1% | -17.5% | 19.0% | 26.1% |