United Microelectronics Corporation (UMC)

Growth

Revenue 5Y7.70%
Revenue 3Y11.74%
EPS 5Y43.00%
EPS 3Y87.69%
Dividend 5Y23.68%
Dividend 3Y32.01%

Capital Efficiency

ROIC23.89%
ROE27.34%
ROA15.32%
ROTA15.44%

Capital Structure

Market Cap20.88B
EV-107.56B
Cash180.65B
Current Ratio2.47
Debt/Equity0.39
Net Debt/EBITDA-0.90
Show More

Income Statement

Select a metric from the list below to chart it

Dec '99
Dec '03
Dec '07
Dec '11
Dec '15
Dec '19
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
4,172.4
4,718.3
4,880.7
4,983.2
5,030.8
5,097.1
4,994.3
5,958.8
7,178.4
9,097.8
Revenue % Chg.
7.0%
13.1%
3.4%
2.1%
1.0%
1.3%
-2.0%
19.3%
20.5%
35.5%
Cost of Revenue
3,378.3
3,644.9
3,810.1
3,959.4
4,119.0
4,327.4
4,276.0
4,644.6
4,750.3
5,062.5
Cost of Revenue % Chg.
4.1%
7.9%
4.5%
3.9%
4.0%
5.1%
-1.2%
8.6%
2.3%
7.8%
Gross Profit
794.1
1,073.4
1,070.6
1,023.8
911.8
769.7
718.3
1,314.2
2,428.0
4,035.3
Gross Profit % Chg.
21.4%
35.2%
-0.3%
-4.4%
-10.9%
-15.6%
-6.7%
83.0%
84.8%
100.3%
Gross Profit Margin
19.0%
22.7%
21.9%
20.5%
18.1%
15.1%
14.4%
22.1%
33.8%
44.4%
Gross Profit Margin % Chg.
13.4%
19.5%
-3.6%
-6.3%
-11.8%
-16.7%
-4.8%
53.3%
53.4%
47.8%
R&D Expenses
421.0
460.5
410.3
456.0
460.7
438.9
399.7
434.6
435.9
436.8
R&D Expenses % Chg.
27.7%
9.4%
-10.9%
11.2%
1.0%
-4.7%
-8.9%
8.7%
0.3%
1.9%
Selling, General, & Admin Expenses
232.9
255.2
262.7
350.2
285.6
298.0
307.5
364.5
426.7
467.4
Selling, General, & Admin Expenses % Chg.
12.9%
9.6%
2.9%
33.3%
-18.4%
4.4%
3.2%
18.5%
17.1%
11.8%
Other Expenses
2.4
-
-1.5
-8.8
-59.0
-154.0
-148.4
-165.7
-165.0
-157.1
Other Expenses % Chg.
-
-
-
487.2%
571.0%
161.3%
3.7%
11.7%
0.4%
0.8%
Operating Income
135.9
339.6
365.2
208.7
221.3
191.4
164.6
739.1
1,741.8
3,311.7
Operating Income % Chg.
15.1%
149.9%
7.5%
-42.8%
6.1%
-13.5%
-14.0%
349.1%
135.7%
148.1%
Operating Income Margin
3.3%
7.2%
7.5%
4.2%
4.4%
3.8%
3.3%
12.4%
24.3%
36.4%
Operating Income Margin % Chg.
7.5%
121.0%
4.0%
-44.0%
5.0%
-14.7%
-12.2%
276.4%
95.6%
83.1%
Total Other Income/Expenses Net
347.4
117.8
95.5
-49.6
37.2
-120.0
-2.6
20.6
229.5
-61.8
Total Other Income/Expenses Net % Chg.
129.2%
-66.1%
-19.0%
-
-
-
97.8%
-
1013.6%
-
Income Before Tax
483.3
457.4
460.6
159.1
258.5
71.4
162.0
759.7
1,971.3
3,249.9
Income Before Tax % Chg.
79.2%
-5.4%
0.7%
-65.5%
62.5%
-72.4%
126.9%
369.0%
159.5%
94.9%
Income Before Tax Margin
11.6%
9.7%
9.4%
3.2%
5.1%
1.4%
3.2%
12.7%
27.5%
35.7%
Income Before Tax Margin % Chg.
67.4%
-16.3%
-2.6%
-66.2%
61.0%
-72.8%
131.6%
293.1%
115.4%
43.8%
Income Tax Expense
76.1
105.3
34.6
18.6
33.4
-38.1
7.8
57.0
266.8
541.5
Income Tax Expense % Chg.
6.0%
38.5%
-67.1%
-46.2%
79.6%
-
-
634.1%
368.2%
176.5%
Net Income
424.9
374.4
446.7
290.5
326.1
258.7
274.8
770.4
1,727.0
2,680.7
Net Income % Chg.
61.3%
-11.9%
19.3%
-35.0%
12.2%
-20.7%
6.2%
180.3%
124.2%
78.0%
Net Income Margin
10.2%
7.9%
9.2%
5.8%
6.5%
5.1%
5.5%
12.9%
24.1%
29.5%
Net Income Margin % Chg.
50.7%
-22.1%
15.3%
-36.3%
11.2%
-21.7%
8.4%
135.0%
86.1%
31.3%
Weighted Avg. Shares Out
2,501.5
2,499.0
2,501.5
2,457.9
2,441.6
2,420.8
2,357.0
2,414.6
2,443.7
2,453.9
Weighted Avg. Shares Out % Chg.
-0.9%
-0.1%
0.1%
-1.7%
-0.7%
-0.9%
-2.6%
2.4%
1.2%
0.5%
EPS
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.4
0.8
1.1
EPS % Chg.
62.9%
-4.0%
11.3%
-37.0%
16.2%
-26.6%
41.4%
195.1%
88.8%
77.0%
Weighted Avg. Shares Out Dil
2,662.3
2,575.9
2,668.4
2,708.2
2,697.2
2,697.0
2,634.2
2,494.6
2,491.6
3,658.2
Weighted Avg. Shares Out Dil % Chg.
-1.1%
-3.2%
3.6%
1.5%
-0.4%
-0.0%
-2.3%
-5.3%
-0.1%
47.6%
EPS Diluted
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.4
0.8
1.1
EPS Diluted % Chg.
61.0%
1.1%
6.2%
-38.2%
17.5%
-25.7%
38.2%
209.2%
90.6%
75.9%
Interest Income
10.2
16.7
12.0
9.9
11.9
-
-
24.9
19.4
39.6
Interest Income % Chg.
42.7%
64.3%
-28.2%
-17.5%
20.2%
-
-
-
-22.0%
114.1%
Interest Expense
20.1
23.2
15.8
42.1
81.1
93.3
98.9
67.5
63.0
62.9
Interest Expense % Chg.
10.8%
15.3%
-31.6%
165.7%
92.6%
15.0%
6.0%
-31.7%
-6.8%
5.0%
EBIT
473.3
450.9
456.8
126.9
189.3
-21.9
63.1
717.0
1,927.8
3,226.7
EBIT % Chg.
83.0%
-4.7%
1.3%
-72.2%
49.2%
-
-
1036.1%
168.9%
98.4%
EBIT Margin
11.3%
9.6%
9.4%
2.5%
3.8%
-0.4%
1.3%
12.0%
26.9%
35.5%
EBIT Margin % Chg.
71.0%
-15.8%
-2.1%
-72.8%
47.8%
-
-
852.2%
123.2%
46.4%
Depreciation & Amortization
1,295.2
1,370.1
1,532.4
1,751.8
1,789.4
1,754.0
1,664.4
1,648.2
1,586.4
1,533.6
Depreciation & Amortization % Chg.
7.5%
5.8%
11.8%
14.3%
2.1%
-2.0%
-5.1%
-1.0%
-3.7%
-3.7%
EBITDA
1,768.5
1,821.1
1,989.2
1,878.7
1,978.7
1,732.1
1,727.5
2,365.2
3,514.1
4,760.3
EBITDA % Chg.
20.9%
3.0%
9.2%
-5.6%
5.3%
-12.5%
-0.3%
36.9%
48.6%
47.9%
EBITDA Margin
42.4%
38.6%
40.8%
37.7%
39.3%
34.0%
34.6%
39.7%
49.0%
52.3%
EBITDA Margin % Chg.
12.9%
-8.9%
5.6%
-7.5%
4.3%
-13.6%
1.8%
14.8%
23.3%
9.1%