Usha Martin Limited (USHAMART.NS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap71.48B
EV71.48B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
Revenue
492.0
549.4
502.9
456.1
551.6
293.1
254.2
247.7
317.1
395.0
Revenue % Chg.
12.7%
11.7%
-8.5%
-9.3%
20.9%
-46.9%
-13.3%
-2.6%
28.1%
24.5%
Cost of Revenue
252.4
290.9
314.2
291.2
369.9
202.2
152.3
145.8
185.0
218.3
Gross Profit
239.7
258.5
188.7
164.9
181.7
90.9
102.0
101.9
132.2
176.7
Gross Profit Margin
48.7%
47.0%
37.5%
36.2%
32.9%
31.0%
40.1%
41.1%
41.7%
44.7%
R&D Expenses
—
—
—
—
—
—
—
—
0.4
—
Selling, General, & Admin Expenses
27.2
27.4
25.5
24.1
24.1
12.0
13.2
13.3
23.8
—
Other Expenses
160.0
191.1
152.1
123.9
127.1
49.3
67.4
62.1
68.2
122.8
Operating Income
52.4
40.0
11.2
16.9
30.5
29.6
24.0
28.5
41.7
58.7
Operating Income Margin
10.6%
7.3%
2.2%
3.7%
5.5%
10.1%
9.4%
11.5%
13.1%
14.9%
Total Other Income/Expenses Net
-49.2
-74.7
-69.3
-59.8
-62.4
-10.0
-6.2
-5.8
-0.9
-3.7
Income Before Tax
3.2
-34.7
-58.1
-42.9
-31.9
19.5
17.8
22.7
40.8
55.0
Income Before Tax Margin
0.7%
-6.3%
-11.6%
-9.4%
-5.8%
6.7%
7.0%
9.2%
12.9%
13.9%
Income Tax Expense
1.6
-4.3
-8.1
0.6
0.6
-27.5
25.4
4.4
6.6
12.7
Net Income
1.3
-30.6
-50.2
-43.4
-32.8
5.8
-7.6
18.1
35.2
42.3
Net Income Margin
0.3%
-5.6%
-10.0%
-9.5%
-5.9%
2.0%
-3.0%
7.3%
11.1%
10.7%
Weighted Avg. Shares Out
304.7
304.7
304.7
304.7
304.7
304.7
304.7
304.7
304.7
—
EPS
0.0
-0.1
-0.2
-0.1
-0.1
0.0
-0.0
0.1
0.1
—
EPS % Chg.
-86.5%
—
63.9%
13.5%
24.4%
—
—
—
94.7%
—
Weighted Avg. Shares Out Dil
304.7
304.7
304.7
304.7
304.7
304.7
304.7
304.7
304.7
—
EPS Diluted
0.0
-0.1
-0.2
-0.1
-0.1
0.0
-0.0
0.1
0.1
—
Interest Income
1.6
0.6
0.6
0.9
0.8
0.7
0.5
0.4
0.6
—
Interest Expense
51.4
61.4
62.5
64.8
67.0
12.7
7.7
6.3
4.6
3.7
EBIT
-46.5
-95.4
-120.0
-106.8
-98.0
7.5
10.6
16.8
36.8
51.4
EBIT Margin
-9.5%
-17.4%
-23.9%
-23.4%
-17.8%
2.6%
4.2%
6.8%
11.6%
13.0%
Depreciation & Amortization
40.3
50.6
37.7
36.3
36.9
36.2
8.4
8.2
8.4
8.2
EBITDA
-6.2
-44.9
-82.3
-70.5
-61.2
43.7
19.0
25.0
45.2
59.5
EBITDA Margin
-1.3%
-8.2%
-16.4%
-15.5%
-11.1%
14.9%
7.5%
10.1%
14.3%
15.1%