Vedanta Limited (VEDL)

Growth

Revenue 5Y1.69%
Revenue 3Y-8.72%
EPS 5Y-6.31%
EPS 3Y87.48%
Dividend 5Y10.17%
Dividend 3Y-42.01%

Capital Efficiency

ROIC41.36%
ROE34.83%
ROA10.53%
ROTA10.74%

Capital Structure

Market Cap15.37B
EV391.33B
Cash139.74B
Current Ratio1.06
Debt/Equity0.56
Net Debt/EBITDA1.35
Show More

Income Statement

Select a metric from the list below to chart it

Mar '05
Mar '08
Mar '11
Mar '14
Mar '17
Mar '20
Income Statement
Mar '13
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
TTM
Revenue
313.5
8,117.9
9,002.1
7,847.5
8,801.2
11,212.7
11,154.9
10,252.1
10,659.3
13,317.6
Revenue % Chg.
-69.3%
2489.7%
10.9%
-12.8%
12.2%
27.4%
-0.5%
-8.1%
4.0%
40.7%
Cost of Revenue
104.6
4,722.6
12,222.0
10,746.8
6,552.8
8,048.9
8,931.5
10,178.7
7,795.1
6,446.6
Cost of Revenue % Chg.
-12.4%
4415.3%
158.8%
-12.1%
-39.0%
22.8%
11.0%
14.0%
-23.4%
4.6%
Gross Profit
208.9
3,395.2
-3,219.9
-2,899.3
2,248.3
3,163.7
2,223.3
73.4
2,864.2
6,871.0
Gross Profit % Chg.
-76.8%
1525.5%
-
10.0%
-
40.7%
-29.7%
-96.7%
3799.8%
108.1%
Gross Profit Margin
66.6%
41.8%
-35.8%
-36.9%
25.5%
28.2%
19.9%
0.7%
26.9%
51.6%
Gross Profit Margin % Chg.
-24.5%
-37.2%
-
3.3%
-
10.5%
-29.4%
-96.4%
3650.8%
47.9%
Selling, General, & Admin Expenses
73.2
770.9
510.8
458.3
437.6
486.6
631.1
684.5
732.0
366.1
Selling, General, & Admin Expenses % Chg.
122.1%
953.8%
-33.7%
-10.3%
-4.5%
11.2%
29.7%
8.5%
6.9%
-15.2%
Other Expenses
96.2
985.4
-58.9
-58.7
-63.6
-65.9
-189.8
-121.0
-160.7
-150.8
Other Expenses % Chg.
-77.2%
924.8%
-
0.4%
8.4%
3.6%
187.9%
36.2%
32.8%
12.6%
Operating Income
39.6
1,638.9
-3,671.8
-3,298.8
1,874.4
2,743.0
1,782.0
-490.0
2,292.9
6,655.8
Operating Income % Chg.
-91.1%
4042.5%
-
10.2%
-
46.3%
-35.0%
-
-
121.5%
Operating Income Margin
12.6%
20.2%
-40.8%
-42.0%
21.3%
24.5%
16.0%
-4.8%
21.5%
50.0%
Operating Income Margin % Chg.
-71.1%
60.0%
-
3.1%
-
14.9%
-34.7%
-
-
57.5%
Total Other Income/Expenses Net
-60.9
-474.1
-150.3
-191.3
-198.5
-1,352.3
-337.3
-353.9
-255.0
-3,449.4
Total Other Income/Expenses Net % Chg.
0.6%
678.3%
68.3%
27.3%
3.8%
581.4%
75.1%
4.9%
28.0%
7.1%
Income Before Tax
-21.3
1,164.9
-3,822.1
-3,490.1
1,675.9
1,390.8
1,444.7
-844.0
2,038.0
3,206.4
Income Before Tax % Chg.
-
-
-
8.7%
-
-17.0%
3.9%
-
-
-
Income Before Tax Margin
-6.8%
14.3%
-42.5%
-44.5%
19.0%
12.4%
13.0%
-8.2%
19.1%
24.1%
Income Before Tax Margin % Chg.
-
-
-
4.7%
-
-34.9%
4.4%
-
-
-
Income Tax Expense
-5.3
-103.9
-1,329.2
-1,264.7
466.6
815.1
509.3
-327.4
234.2
390.5
Income Tax Expense % Chg.
-
1872.2%
1179.1%
4.9%
-
74.7%
-37.5%
-
-
371.1%
Net Income
279.8
640.1
-1,575.0
-1,535.8
675.3
168.2
610.8
-751.6
1,385.2
2,425.7
Net Income % Chg.
-19.2%
128.8%
-
2.5%
-
-75.1%
263.2%
-
-
-
Net Income Margin
89.3%
7.9%
-17.5%
-19.6%
7.7%
1.5%
5.5%
-7.3%
13.0%
18.2%
Net Income Margin % Chg.
162.8%
-91.2%
-
11.9%
-
-80.5%
265.1%
-
-
-
Weighted Avg. Shares Out
217.3
733.8
741.3
741.3
740.9
740.9
740.9
925.6
926.1
926.9
Weighted Avg. Shares Out % Chg.
-
237.7%
1.0%
-
-0.0%
-
-
24.9%
0.1%
0.1%
EPS
1.3
1.1
-2.6
-1.5
0.9
0.2
0.8
-0.9
1.5
2.6
EPS % Chg.
-15.4%
-18.2%
-
40.4%
-
-75.1%
263.1%
-
-
-
Weighted Avg. Shares Out Dil
224.8
733.8
741.3
741.3
741.3
741.3
741.3
925.6
931.7
930.3
Weighted Avg. Shares Out Dil % Chg.
3.5%
226.5%
1.0%
-
0.0%
-
-
24.9%
0.7%
0.2%
EPS Diluted
1.3
1.1
-2.6
-1.5
0.9
0.2
0.8
-0.9
1.5
2.6
EPS Diluted % Chg.
-15.4%
-18.2%
-
40.4%
-
-75.1%
263.2%
-
-
-
Interest Income
-
-
159.7
151.1
159.2
136.2
159.2
207.0
248.3
-
Interest Income % Chg.
-
-
-
-5.4%
5.4%
-14.5%
16.9%
30.0%
19.9%
-
Interest Expense
33.8
354.6
635.3
597.9
604.4
594.8
656.7
579.0
608.7
600.6
Interest Expense % Chg.
-36.3%
948.0%
79.1%
-5.9%
1.1%
-1.6%
10.4%
-11.8%
5.1%
3.0%
EBIT
-55.2
810.2
-4,297.6
-3,936.9
1,230.7
932.2
947.3
-1,215.9
1,677.6
2,605.8
EBIT % Chg.
-
-
-
8.4%
-
-24.3%
1.6%
-
-
-
EBIT Margin
-17.6%
10.0%
-47.7%
-50.2%
14.0%
8.3%
8.5%
-11.9%
15.7%
19.6%
EBIT Margin % Chg.
-
-
-
5.1%
-
-40.5%
2.1%
-
-
-
Depreciation & Amortization
24.2
1,495.7
1,363.2
1,022.7
754.4
918.9
1,179.9
1,233.2
996.2
-
Depreciation & Amortization % Chg.
86.0%
6072.7%
-8.9%
-25.0%
-26.2%
21.8%
28.4%
4.5%
-19.2%
-
EBITDA
-31.0
2,306.0
-2,934.4
-2,914.2
1,985.2
1,851.0
2,127.1
17.2
2,673.8
2,605.8
EBITDA % Chg.
-
-
-
0.7%
-
-6.8%
14.9%
-99.2%
15429.9%
-
EBITDA Margin
-9.9%
28.4%
-32.6%
-37.1%
22.6%
16.5%
19.1%
0.2%
25.1%
19.6%
EBITDA Margin % Chg.
-
-
-
13.9%
-
-26.8%
15.5%
-99.1%
14836.7%
-