VICI Properties Inc. (VICI)

Growth

Revenue 5Y119.85%
Revenue 3Y3.03%
EPS 5Y-
EPS 3Y8.00%
Dividend 5Y-
Dividend 3Y23.40%

Capital Efficiency

ROIC3.34%
ROE4.48%
ROA2.13%
ROTA2.13%

Capital Structure

Market Cap35.30B
EV49.34B
Cash518.38M
Current Ratio30.48
Debt/Equity0.41
Net Debt/EBITDA11.31
Show More

Income Statement

Select a metric from the list below to chart it

Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
18.9
18.1
18.8
201.4
898.0
894.8
1,225.6
1,509.6
2,213.9
Revenue % Chg.
-
-4.4%
3.9%
972.3%
345.8%
-0.4%
37.0%
23.2%
47.7%
Cost of Revenue
14.1
13.4
13.7
33.8
99.2
18.9
33.4
48.6
47.0
Cost of Revenue % Chg.
-
-4.6%
2.4%
145.8%
193.7%
-80.9%
76.8%
45.3%
-0.7%
Gross Profit
4.8
4.7
5.0
167.7
798.8
875.9
1,192.1
1,461.0
2,167.0
Gross Profit % Chg.
-
-3.7%
8.3%
3222.8%
376.4%
9.7%
36.1%
22.6%
49.2%
Gross Profit Margin
25.6%
25.8%
26.9%
83.2%
89.0%
97.9%
97.3%
96.8%
97.9%
Gross Profit Margin % Chg.
-
0.7%
4.2%
209.9%
6.9%
10.0%
-0.6%
-0.5%
1.1%
Selling, General, & Admin Expenses
1.9
1.8
2.0
11.3
24.4
24.6
30.7
33.1
42.3
Selling, General, & Admin Expenses % Chg.
-
-7.3%
14.1%
461.5%
116.6%
0.6%
24.8%
8.0%
31.5%
Other Expenses
2.9
2.9
3.0
3.2
3.7
3.8
248.2
-16.5
897.4
Other Expenses % Chg.
-
-0.8%
5.1%
4.1%
16.9%
3.9%
6380.0%
-
-
Operating Income
0.0
0.0
0.0
144.2
758.0
842.5
913.2
1,444.3
1,227.2
Operating Income % Chg.
-
-53.8%
-61.1%
2059842.9%
425.6%
11.2%
8.4%
58.2%
-15.8%
Operating Income Margin
0.2%
0.1%
0.0%
71.6%
84.4%
94.2%
74.5%
95.7%
55.4%
Operating Income Margin % Chg.
-
-51.7%
-62.6%
192000.8%
17.9%
11.5%
-20.9%
28.4%
-43.0%
Total Other Income/Expenses Net
-
-
-
-101.6
-224.4
-286.5
-16.2
-418.3
-419.3
Total Other Income/Expenses Net % Chg.
-
-
-
-
120.9%
27.7%
94.3%
2481.9%
1.5%
Income Before Tax
-
-
-
42.6
533.6
556.0
897.0
1,026.0
807.8
Income Before Tax % Chg.
-
-
-
-
1151.4%
4.2%
61.3%
14.4%
-21.7%
Income Before Tax Margin
-
-
-
21.2%
59.4%
62.1%
73.2%
68.0%
36.5%
Income Before Tax Margin % Chg.
-
-
-
-
180.7%
4.6%
17.8%
-7.1%
-47.0%
Income Tax Expense
-0.0
-0.0
-
-1.9
1.4
1.7
0.8
2.9
2.6
Income Tax Expense % Chg.
-
25.0%
-
-
-
18.3%
-51.3%
247.4%
1.5%
Net Income
0.0
0.0
-
42.7
523.6
546.0
891.7
1,013.9
795.1
Net Income % Chg.
-
-25.0%
-
-
1127.4%
4.3%
63.3%
13.7%
-22.1%
Net Income Margin
0.0%
0.0%
-
21.2%
58.3%
61.0%
72.8%
67.2%
35.9%
Net Income Margin % Chg.
-
-21.6%
-
-
175.3%
4.6%
19.2%
-7.7%
-47.2%
Weighted Avg. Shares Out
360.8
360.8
360.8
327.5
367.2
435.1
506.1
564.5
793.0
Weighted Avg. Shares Out % Chg.
-
-
-
-9.2%
12.1%
18.5%
16.3%
11.5%
46.5%
EPS
0.0
0.0
-
0.1
1.4
1.3
1.8
1.8
1.1
EPS % Chg.
-
-27.3%
-
-
997.9%
-12.6%
40.8%
2.3%
-42.9%
Weighted Avg. Shares Out Dil
360.8
360.8
360.8
327.6
367.3
439.2
510.9
577.1
796.5
Weighted Avg. Shares Out Dil % Chg.
-
-
-
-9.2%
12.1%
19.6%
16.3%
12.9%
44.0%
EPS Diluted
0.0
0.0
-
0.1
1.4
1.2
1.8
1.8
1.1
EPS Diluted % Chg.
-
-27.3%
-
-
997.9%
-13.3%
41.1%
0.6%
-42.2%
Interest Income
-
-
-
-
11.3
20.0
6.8
0.1
3.9
Interest Income % Chg.
-
-
-
-
-
77.0%
-66.0%
-98.2%
3003.9%
Interest Expense
0.0
0.0
0.0
63.4
212.7
248.4
308.6
392.4
441.1
Interest Expense % Chg.
-
-53.8%
-61.1%
904957.1%
235.7%
16.8%
24.2%
27.1%
10.4%
EBIT
-0.0
-0.0
-0.0
-20.7
332.2
327.6
595.2
633.8
370.7
EBIT % Chg.
-
53.8%
61.1%
295871.4%
-
-1.4%
81.7%
6.5%
-41.4%
EBIT Margin
-0.2%
-0.1%
-0.0%
-10.3%
37.0%
36.6%
48.6%
42.0%
16.7%
EBIT Margin % Chg.
-
51.7%
62.6%
27500.9%
-
-1.0%
32.6%
-13.6%
-60.3%
Depreciation & Amortization
2.9
2.9
3.0
3.2
3.7
3.8
3.7
3.1
3.1
Depreciation & Amortization % Chg.
-
-0.8%
5.1%
4.1%
16.9%
3.9%
-2.6%
-17.2%
2.6%
EBITDA
2.9
2.9
3.0
-17.6
335.9
331.4
599.0
636.9
373.8
EBITDA % Chg.
-
-0.0%
5.6%
-
-
-1.3%
80.7%
6.3%
-41.2%
EBITDA Margin
15.2%
15.8%
16.1%
-8.7%
37.4%
37.0%
48.9%
42.2%
16.9%
EBITDA Margin % Chg.
-
4.6%
1.6%
-
-
-1.0%
31.9%
-13.7%
-60.2%