Telefônica Brasil S.A. (VIV)
Select a metric from the list below to chart it
Dec '98
Dec '03
Dec '08
Dec '13
Dec '18
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,719.4 | 6,773.2 | 7,796.3 | 8,226.3 | 8,361.4 | 8,410.9 | 8,566.8 | 8,345.9 | 8,521.2 | 9,297.0 | |
| Revenue % Chg. | 2.3% | 0.8% | 15.1% | 5.5% | 1.6% | 0.6% | 1.9% | -2.6% | 2.1% | 9.1% | |
| Cost of Revenue | 3,394.8 | 3,332.9 | 3,937.2 | 4,029.7 | 3,923.2 | 4,068.9 | 4,288.2 | 4,391.6 | 4,795.7 | 5,308.6 | |
| Cost of Revenue % Chg. | 5.9% | -1.8% | 18.1% | 2.3% | -2.6% | 3.7% | 5.4% | 2.4% | 9.2% | 10.7% | |
| Gross Profit | 3,324.6 | 3,440.3 | 3,859.1 | 4,196.6 | 4,438.3 | 4,342.0 | 4,278.6 | 3,954.3 | 3,725.5 | 3,988.4 | |
| Gross Profit % Chg. | -1.1% | 3.5% | 12.2% | 8.7% | 5.8% | -2.2% | -1.5% | -7.6% | -5.8% | 7.1% | |
| Gross Profit Margin | 49.5% | 50.8% | 49.5% | 51.0% | 53.1% | 51.6% | 49.9% | 47.4% | 43.7% | 42.9% | |
| Gross Profit Margin % Chg. | -3.3% | 2.7% | -2.5% | 3.1% | 4.0% | -2.7% | -3.3% | -5.1% | -7.7% | -1.9% | |
| Selling, General, & Admin Expenses | 1,885.8 | 1,955.2 | 2,187.0 | 2,316.3 | 2,348.2 | 2,312.7 | 2,781.6 | 2,609.2 | 2,576.6 | 2,094.7 | |
| Selling, General, & Admin Expenses % Chg. | 13.7% | 3.7% | 11.9% | 5.9% | 1.4% | -1.5% | 20.3% | -6.2% | -1.2% | -18.7% | |
| Other Expenses | 508.4 | 322.9 | 419.2 | 476.7 | 541.0 | -75.2 | 179.9 | 71.6 | -119.1 | 396.8 | |
| Other Expenses % Chg. | 8.5% | -36.5% | 29.8% | 13.7% | 13.5% | — | — | -60.2% | — | — | |
| Operating Income | 943.8 | 988.7 | 1,014.0 | 1,232.3 | 1,283.5 | 1,830.0 | 1,396.0 | 1,273.5 | 1,371.3 | 1,496.8 | |
| Operating Income % Chg. | -23.5% | 4.8% | 2.6% | 21.5% | 4.1% | 42.6% | -23.7% | -8.8% | 7.7% | 9.2% | |
| Operating Income Margin | 14.0% | 14.6% | 13.0% | 15.0% | 15.3% | 21.8% | 16.3% | 15.3% | 16.1% | 16.1% | |
| Operating Income Margin % Chg. | -25.2% | 3.9% | -10.9% | 15.2% | 2.5% | 41.7% | -25.1% | -6.4% | 5.5% | 0.0% | |
| Total Other Income/Expenses Net | -41.6 | -68.7 | -163.7 | -238.7 | -174.5 | 352.5 | -158.6 | -110.8 | -218.0 | -561.8 | |
| Total Other Income/Expenses Net % Chg. | — | 65.3% | 138.3% | 45.8% | 26.9% | — | — | 30.1% | 96.7% | 157.7% | |
| Income Before Tax | 902.3 | 920.0 | 850.2 | 993.7 | 1,109.0 | 2,182.4 | 1,237.5 | 1,162.7 | 1,153.3 | 935.0 | |
| Income Before Tax % Chg. | -32.6% | 2.0% | -7.6% | 16.9% | 11.6% | 96.8% | -43.3% | -6.0% | -0.8% | -18.9% | |
| Income Before Tax Margin | 13.4% | 13.6% | 10.9% | 12.1% | 13.3% | 25.9% | 14.4% | 13.9% | 13.5% | 10.1% | |
| Income Before Tax Margin % Chg. | -34.2% | 1.2% | -19.7% | 10.8% | 9.8% | 95.6% | -44.3% | -3.6% | -2.9% | -25.7% | |
| Income Tax Expense | 183.2 | -35.4 | 188.3 | 203.1 | 217.1 | 454.6 | 269.7 | 239.5 | -52.2 | 149.7 | |
| Income Tax Expense % Chg. | -61.7% | — | — | 7.8% | 6.9% | 109.4% | -40.7% | -11.2% | — | — | |
| Net Income | 719.1 | 955.3 | 661.9 | 790.6 | 891.9 | 1,727.8 | 967.8 | 923.2 | 1,207.4 | 790.5 | |
| Net Income % Chg. | -16.6% | 32.9% | -30.7% | 19.4% | 12.8% | 93.7% | -44.0% | -4.6% | 30.8% | -34.5% | |
| Net Income Margin | 10.7% | 14.1% | 8.5% | 9.6% | 10.7% | 20.5% | 11.3% | 11.1% | 14.2% | 8.5% | |
| Net Income Margin % Chg. | -18.5% | 31.8% | -39.8% | 13.2% | 11.0% | 92.6% | -45.0% | -2.1% | 28.1% | -40.0% | |
| Weighted Avg. Shares Out | 1,151.1 | 1,151.1 | 1,688.7 | 1,688.7 | 1,688.7 | 1,688.7 | 1,688.7 | 1,688.2 | 1,683.1 | 1,670.9 | |
| Weighted Avg. Shares Out % Chg. | — | — | 46.7% | 0.0% | -0.0% | -0.0% | — | -0.0% | -0.3% | -0.7% | |
| EPS | 0.6 | 0.8 | 0.4 | 0.5 | 0.5 | 1.0 | 0.6 | 0.5 | 0.7 | 0.5 | |
| EPS % Chg. | -16.5% | 32.9% | -54.0% | 22.6% | 5.8% | 106.5% | -44.0% | -4.6% | 31.3% | -34.2% | |
| Weighted Avg. Shares Out Dil | 1,151.1 | 1,151.1 | 1,688.7 | 1,688.7 | 1,688.7 | 1,688.7 | 1,688.7 | 1,688.2 | 1,683.1 | 1,670.9 | |
| Weighted Avg. Shares Out Dil % Chg. | — | — | 46.7% | 0.0% | -0.0% | -0.0% | — | -0.0% | -0.3% | -0.7% | |
| EPS Diluted | 0.6 | 0.8 | 0.4 | 0.5 | 0.5 | 1.0 | 0.6 | 0.5 | 0.7 | 0.5 | |
| EPS Diluted % Chg. | -16.5% | 32.9% | -54.0% | 22.6% | 5.8% | 106.5% | -44.0% | -4.6% | 31.3% | -34.2% | |
| Interest Income | 37.4 | 23.2 | 16.8 | 159.5 | 150.9 | 70.5 | 87.0 | 53.3 | 82.2 | 140.5 | |
| Interest Income % Chg. | 3.1% | -38.1% | -27.3% | 847.1% | -5.4% | -53.3% | 23.4% | -38.8% | 54.1% | 71.0% | |
| Interest Expense | 159.8 | 157.4 | 220.2 | 259.2 | 206.9 | 134.8 | 188.8 | 150.5 | 216.4 | 424.9 | |
| Interest Expense % Chg. | 19.5% | -1.5% | 39.9% | 17.7% | -20.2% | -34.8% | 40.0% | -20.3% | 43.8% | 96.3% | |
| EBIT | 779.9 | 785.8 | 646.9 | 894.0 | 1,053.0 | 2,118.2 | 1,135.7 | 1,065.5 | 1,019.0 | 650.6 | |
| EBIT % Chg. | -37.2% | 0.8% | -17.7% | 38.2% | 17.8% | 101.1% | -46.4% | -6.2% | -4.4% | -36.2% | |
| EBIT Margin | 11.6% | 11.6% | 8.3% | 10.9% | 12.6% | 25.2% | 13.3% | 12.8% | 12.0% | 7.0% | |
| EBIT Margin % Chg. | -38.6% | -0.0% | -28.5% | 31.0% | 15.9% | 100.0% | -47.4% | -3.7% | -6.3% | -41.5% | |
| Depreciation & Amortization | 1,092.1 | 1,024.8 | 1,318.8 | 1,481.3 | 1,519.9 | 1,619.5 | 2,113.2 | 2,172.8 | 2,329.7 | 2,450.0 | |
| Depreciation & Amortization % Chg. | 2.7% | -6.2% | 28.7% | 12.3% | 2.6% | 6.6% | 30.5% | 2.8% | 7.2% | 5.2% | |
| EBITDA | 1,872.0 | 1,810.6 | 1,965.7 | 2,375.3 | 2,572.9 | 3,737.7 | 3,249.0 | 3,238.3 | 3,348.7 | 3,100.6 | |
| EBITDA % Chg. | -18.8% | -3.3% | 8.6% | 20.8% | 8.3% | 45.3% | -13.1% | -0.3% | 3.4% | -7.4% | |
| EBITDA Margin | 27.9% | 26.7% | 25.2% | 28.9% | 30.8% | 44.4% | 37.9% | 38.8% | 39.3% | 33.4% | |
| EBITDA Margin % Chg. | -20.6% | -4.0% | -5.7% | 14.5% | 6.6% | 44.4% | -14.7% | 2.3% | 1.3% | -15.1% |