Vodafone Group Public Limited Company (VOD)
Growth
Revenue 5Y-1.60%
Revenue 3Y-0.22%
EPS 5Y-20.39%
EPS 3Y-37.19%
Dividend 5Y-8.48%
Dividend 3Y-16.64%
Capital Efficiency
ROIC1.81%
ROE2.27%
ROA0.80%
ROTA0.92%
Capital Structure
Market Cap31.58B
EV100.09B
Cash7.07B
Current Ratio0.88
Debt/Equity0.63
Net Debt/EBITDA12.19
VOD
Income Statement
Select a metric from the list below to chart it
Mar '86
Mar '93
Mar '00
Mar '07
Mar '14
Mar '21
| Income Statement | Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50,466.1 | 62,790.2 | 56,497.5 | 51,795.3 | 50,642.7 | 47,483.7 | 48,906.0 | 47,639.2 | 49,565.0 | - | |
| Revenue % Chg. | -12.0% | 24.4% | -10.0% | -8.3% | -2.2% | -6.2% | 3.0% | -2.6% | 4.0% | - | |
| Cost of Revenue | 36,773.7 | 45,920.6 | 41,966.7 | 37,599.0 | 35,636.1 | 32,796.9 | 33,364.5 | 32,716.4 | 33,247.1 | - | |
| Cost of Revenue % Chg. | -6.6% | 24.9% | -8.6% | -10.4% | -5.2% | -8.0% | 1.7% | -1.9% | 1.6% | - | |
| Gross Profit | 13,692.4 | 16,869.7 | 14,530.8 | 14,196.4 | 15,006.5 | 14,686.8 | 15,541.5 | 14,922.8 | 16,318.0 | - | |
| Gross Profit % Chg. | -23.9% | 23.2% | -13.9% | -2.3% | 5.7% | -2.1% | 5.8% | -4.0% | 9.3% | - | |
| Gross Profit Margin | 27.1% | 26.9% | 25.7% | 27.4% | 29.6% | 30.9% | 31.8% | 31.3% | 32.9% | - | |
| Gross Profit Margin % Chg. | -13.5% | -1.0% | -4.3% | 6.6% | 8.1% | 4.4% | 2.7% | -1.4% | 5.1% | - | |
| Selling, General, & Admin Expenses | 9,578.4 | 13,681.6 | 11,968.8 | 11,340.8 | 10,499.1 | 10,114.2 | 10,465.4 | 9,647.7 | 9,864.1 | - | |
| Selling, General, & Admin Expenses % Chg. | -12.2% | 42.8% | -12.5% | -5.2% | -7.4% | -3.7% | 3.5% | -7.8% | 2.2% | - | |
| Other Expenses | 943.6 | 169.5 | 103.4 | -1,144.0 | -231.6 | 160.9 | -4,655.3 | -617.7 | -85.9 | - | |
| Other Expenses % Chg. | - | -82.0% | -39.0% | - | 79.8% | - | - | 86.7% | 86.1% | - | |
| Operating Income | -5,149.8 | 2,924.9 | 1,898.7 | 4,050.7 | 4,674.9 | -1,034.1 | 4,457.4 | 5,542.6 | 6,159.2 | - | |
| Operating Income % Chg. | - | - | -35.1% | 113.3% | 15.4% | - | - | 24.3% | 11.1% | - | |
| Operating Income Margin | -10.2% | 4.7% | 3.4% | 7.8% | 9.2% | -2.2% | 9.1% | 11.6% | 12.4% | - | |
| Operating Income Margin % Chg. | - | - | -27.9% | 132.7% | 18.0% | - | - | 27.7% | 6.8% | - | |
| Total Other Income/Expenses Net | -1,785.9 | -1,296.6 | -2,517.9 | -1,014.6 | -457.8 | -1,807.3 | -3,592.9 | -757.9 | -1,859.5 | - | |
| Total Other Income/Expenses Net % Chg. | 6.0% | 27.4% | 94.2% | 59.7% | 54.9% | 294.8% | 98.8% | 78.9% | 145.3% | - | |
| Income Before Tax | -6,935.7 | 1,628.2 | -619.1 | 3,036.1 | 4,217.1 | -2,841.5 | 864.5 | 4,784.7 | 4,299.7 | - | |
| Income Before Tax % Chg. | - | - | - | - | 38.9% | - | - | 453.5% | -10.1% | - | |
| Income Before Tax Margin | -13.7% | 2.6% | -1.1% | 5.9% | 8.3% | -6.0% | 1.8% | 10.0% | 8.7% | - | |
| Income Before Tax Margin % Chg. | - | - | - | - | 42.1% | - | - | 468.2% | -13.6% | - | |
| Income Tax Expense | -21,823.1 | -7,085.4 | 4,645.5 | 5,180.5 | -955.9 | 1,626.8 | 1,359.3 | 4,201.8 | 1,446.3 | - | |
| Income Tax Expense % Chg. | - | 67.5% | - | 11.5% | - | - | -16.4% | 209.1% | -65.6% | - | |
| Net Income | 77,982.5 | 8,566.4 | -5,548.7 | -6,847.5 | 2,652.2 | -8,721.2 | -1,000.4 | 121.8 | 2,270.6 | - | |
| Net Income % Chg. | 13989.2% | -89.0% | - | 23.4% | - | - | 88.5% | - | 1764.3% | - | |
| Net Income Margin | 154.5% | 13.6% | -9.8% | -13.2% | 5.2% | -18.4% | -2.0% | 0.3% | 4.6% | - | |
| Net Income Margin % Chg. | 15909.0% | -91.2% | - | 34.6% | - | - | 88.9% | - | 1691.8% | - | |
| Weighted Avg. Shares Out | 2,647.2 | 2,648.9 | 2,669.2 | 2,797.1 | 2,777.0 | 2,760.7 | 2,942.2 | 2,959.2 | 2,901.2 | 3,182.7 | |
| Weighted Avg. Shares Out % Chg. | -1.3% | 0.1% | 0.8% | 4.8% | -0.7% | -0.6% | 6.6% | 0.6% | -2.0% | 10.1% | |
| EPS | 29.5 | 3.2 | -2.1 | -2.4 | 1.0 | -3.2 | -0.3 | 0.0 | 0.8 | - | |
| EPS % Chg. | 14215.4% | -89.0% | - | 17.7% | - | - | 89.2% | - | 1794.7% | - | |
| Weighted Avg. Shares Out Dil | 2,668.2 | 2,662.9 | 2,669.2 | 2,797.1 | 2,878.3 | 2,760.7 | 2,942.2 | 2,959.2 | 2,901.2 | 3,188.2 | |
| Weighted Avg. Shares Out Dil % Chg. | -1.0% | -0.2% | 0.2% | 4.8% | 2.9% | -4.1% | 6.6% | 0.6% | -2.0% | 9.9% | |
| EPS Diluted | 29.2 | 3.2 | -2.1 | -2.4 | 1.0 | -3.2 | -0.3 | 0.0 | 0.8 | - | |
| EPS Diluted % Chg. | 14102.2% | -89.0% | - | 17.7% | - | - | 89.2% | - | 1786.8% | - | |
| Interest Income | 455.4 | 1,313.0 | 413.7 | 515.4 | 744.9 | 470.9 | 269.7 | 527.4 | - | - | |
| Interest Income % Chg. | 283.6% | 188.3% | -68.5% | 24.6% | 44.5% | -36.8% | -42.7% | 95.6% | - | - | |
| Interest Expense | 1,726.7 | 2,252.8 | 2,000.8 | 1,858.4 | 1,295.1 | 2,068.3 | 3,051.3 | 2,782.7 | 2,135.7 | - | |
| Interest Expense % Chg. | -8.1% | 30.5% | -11.2% | -7.1% | -30.3% | 59.7% | 47.5% | -8.8% | -23.3% | - | |
| EBIT | -8,207.0 | 688.5 | -2,206.2 | 1,693.1 | 3,666.8 | -4,438.9 | -1,917.1 | 2,529.4 | 2,164.0 | - | |
| EBIT % Chg. | - | - | - | - | 116.6% | - | 56.8% | - | -14.4% | - | |
| EBIT Margin | -16.3% | 1.1% | -3.9% | 3.3% | 7.2% | -9.3% | -3.9% | 5.3% | 4.4% | - | |
| EBIT Margin % Chg. | - | - | - | - | 121.5% | - | 58.1% | - | -17.8% | - | |
| Depreciation & Amortization | 9,949.5 | 14,222.9 | 13,096.7 | 12,055.2 | 11,319.1 | 10,651.4 | 15,413.2 | 15,333.8 | - | - | |
| Depreciation & Amortization % Chg. | 0.2% | 43.0% | -7.9% | -8.0% | -6.1% | -5.9% | 44.7% | -0.5% | - | - | |
| EBITDA | 1,742.5 | 14,911.3 | 10,890.5 | 13,748.4 | 14,985.9 | 6,212.5 | 13,496.1 | 17,863.2 | 2,164.0 | - | |
| EBITDA % Chg. | -85.9% | 755.8% | -27.0% | 26.2% | 9.0% | -58.5% | 117.2% | 32.4% | -87.9% | - | |
| EBITDA Margin | 3.5% | 23.7% | 19.3% | 26.5% | 29.6% | 13.1% | 27.6% | 37.5% | 4.4% | - | |
| EBITDA Margin % Chg. | -84.0% | 587.8% | -18.8% | 37.7% | 11.5% | -55.8% | 110.9% | 35.9% | -88.4% | - |