Vodafone Group Public Limited Company (VOD)

Growth

Revenue 5Y-1.60%
Revenue 3Y-0.22%
EPS 5Y-20.39%
EPS 3Y-37.19%
Dividend 5Y-8.48%
Dividend 3Y-16.64%

Capital Efficiency

ROIC1.81%
ROE2.27%
ROA0.80%
ROTA0.92%

Capital Structure

Market Cap31.58B
EV100.09B
Cash7.07B
Current Ratio0.88
Debt/Equity0.63
Net Debt/EBITDA12.19
Show More

Income Statement

Select a metric from the list below to chart it

Mar '86
Mar '93
Mar '00
Mar '07
Mar '14
Mar '21
Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
50,466.1
62,790.2
56,497.5
51,795.3
50,642.7
47,483.7
48,906.0
47,639.2
49,565.0
-
Revenue % Chg.
-12.0%
24.4%
-10.0%
-8.3%
-2.2%
-6.2%
3.0%
-2.6%
4.0%
-
Cost of Revenue
36,773.7
45,920.6
41,966.7
37,599.0
35,636.1
32,796.9
33,364.5
32,716.4
33,247.1
-
Cost of Revenue % Chg.
-6.6%
24.9%
-8.6%
-10.4%
-5.2%
-8.0%
1.7%
-1.9%
1.6%
-
Gross Profit
13,692.4
16,869.7
14,530.8
14,196.4
15,006.5
14,686.8
15,541.5
14,922.8
16,318.0
-
Gross Profit % Chg.
-23.9%
23.2%
-13.9%
-2.3%
5.7%
-2.1%
5.8%
-4.0%
9.3%
-
Gross Profit Margin
27.1%
26.9%
25.7%
27.4%
29.6%
30.9%
31.8%
31.3%
32.9%
-
Gross Profit Margin % Chg.
-13.5%
-1.0%
-4.3%
6.6%
8.1%
4.4%
2.7%
-1.4%
5.1%
-
Selling, General, & Admin Expenses
9,578.4
13,681.6
11,968.8
11,340.8
10,499.1
10,114.2
10,465.4
9,647.7
9,864.1
-
Selling, General, & Admin Expenses % Chg.
-12.2%
42.8%
-12.5%
-5.2%
-7.4%
-3.7%
3.5%
-7.8%
2.2%
-
Other Expenses
943.6
169.5
103.4
-1,144.0
-231.6
160.9
-4,655.3
-617.7
-85.9
-
Other Expenses % Chg.
-
-82.0%
-39.0%
-
79.8%
-
-
86.7%
86.1%
-
Operating Income
-5,149.8
2,924.9
1,898.7
4,050.7
4,674.9
-1,034.1
4,457.4
5,542.6
6,159.2
-
Operating Income % Chg.
-
-
-35.1%
113.3%
15.4%
-
-
24.3%
11.1%
-
Operating Income Margin
-10.2%
4.7%
3.4%
7.8%
9.2%
-2.2%
9.1%
11.6%
12.4%
-
Operating Income Margin % Chg.
-
-
-27.9%
132.7%
18.0%
-
-
27.7%
6.8%
-
Total Other Income/Expenses Net
-1,785.9
-1,296.6
-2,517.9
-1,014.6
-457.8
-1,807.3
-3,592.9
-757.9
-1,859.5
-
Total Other Income/Expenses Net % Chg.
6.0%
27.4%
94.2%
59.7%
54.9%
294.8%
98.8%
78.9%
145.3%
-
Income Before Tax
-6,935.7
1,628.2
-619.1
3,036.1
4,217.1
-2,841.5
864.5
4,784.7
4,299.7
-
Income Before Tax % Chg.
-
-
-
-
38.9%
-
-
453.5%
-10.1%
-
Income Before Tax Margin
-13.7%
2.6%
-1.1%
5.9%
8.3%
-6.0%
1.8%
10.0%
8.7%
-
Income Before Tax Margin % Chg.
-
-
-
-
42.1%
-
-
468.2%
-13.6%
-
Income Tax Expense
-21,823.1
-7,085.4
4,645.5
5,180.5
-955.9
1,626.8
1,359.3
4,201.8
1,446.3
-
Income Tax Expense % Chg.
-
67.5%
-
11.5%
-
-
-16.4%
209.1%
-65.6%
-
Net Income
77,982.5
8,566.4
-5,548.7
-6,847.5
2,652.2
-8,721.2
-1,000.4
121.8
2,270.6
-
Net Income % Chg.
13989.2%
-89.0%
-
23.4%
-
-
88.5%
-
1764.3%
-
Net Income Margin
154.5%
13.6%
-9.8%
-13.2%
5.2%
-18.4%
-2.0%
0.3%
4.6%
-
Net Income Margin % Chg.
15909.0%
-91.2%
-
34.6%
-
-
88.9%
-
1691.8%
-
Weighted Avg. Shares Out
2,647.2
2,648.9
2,669.2
2,797.1
2,777.0
2,760.7
2,942.2
2,959.2
2,901.2
3,182.7
Weighted Avg. Shares Out % Chg.
-1.3%
0.1%
0.8%
4.8%
-0.7%
-0.6%
6.6%
0.6%
-2.0%
10.1%
EPS
29.5
3.2
-2.1
-2.4
1.0
-3.2
-0.3
0.0
0.8
-
EPS % Chg.
14215.4%
-89.0%
-
17.7%
-
-
89.2%
-
1794.7%
-
Weighted Avg. Shares Out Dil
2,668.2
2,662.9
2,669.2
2,797.1
2,878.3
2,760.7
2,942.2
2,959.2
2,901.2
3,188.2
Weighted Avg. Shares Out Dil % Chg.
-1.0%
-0.2%
0.2%
4.8%
2.9%
-4.1%
6.6%
0.6%
-2.0%
9.9%
EPS Diluted
29.2
3.2
-2.1
-2.4
1.0
-3.2
-0.3
0.0
0.8
-
EPS Diluted % Chg.
14102.2%
-89.0%
-
17.7%
-
-
89.2%
-
1786.8%
-
Interest Income
455.4
1,313.0
413.7
515.4
744.9
470.9
269.7
527.4
-
-
Interest Income % Chg.
283.6%
188.3%
-68.5%
24.6%
44.5%
-36.8%
-42.7%
95.6%
-
-
Interest Expense
1,726.7
2,252.8
2,000.8
1,858.4
1,295.1
2,068.3
3,051.3
2,782.7
2,135.7
-
Interest Expense % Chg.
-8.1%
30.5%
-11.2%
-7.1%
-30.3%
59.7%
47.5%
-8.8%
-23.3%
-
EBIT
-8,207.0
688.5
-2,206.2
1,693.1
3,666.8
-4,438.9
-1,917.1
2,529.4
2,164.0
-
EBIT % Chg.
-
-
-
-
116.6%
-
56.8%
-
-14.4%
-
EBIT Margin
-16.3%
1.1%
-3.9%
3.3%
7.2%
-9.3%
-3.9%
5.3%
4.4%
-
EBIT Margin % Chg.
-
-
-
-
121.5%
-
58.1%
-
-17.8%
-
Depreciation & Amortization
9,949.5
14,222.9
13,096.7
12,055.2
11,319.1
10,651.4
15,413.2
15,333.8
-
-
Depreciation & Amortization % Chg.
0.2%
43.0%
-7.9%
-8.0%
-6.1%
-5.9%
44.7%
-0.5%
-
-
EBITDA
1,742.5
14,911.3
10,890.5
13,748.4
14,985.9
6,212.5
13,496.1
17,863.2
2,164.0
-
EBITDA % Chg.
-85.9%
755.8%
-27.0%
26.2%
9.0%
-58.5%
117.2%
32.4%
-87.9%
-
EBITDA Margin
3.5%
23.7%
19.3%
26.5%
29.6%
13.1%
27.6%
37.5%
4.4%
-
EBITDA Margin % Chg.
-84.0%
587.8%
-18.8%
37.7%
11.5%
-55.8%
110.9%
35.9%
-88.4%
-