VeriSign, Inc. (VRSN)

Growth

Revenue 5Y1.57%
Revenue 3Y2.52%
EPS 5Y10.62%
EPS 3Y9.93%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC141.65%
ROE-59.49%
ROA47.26%
ROTA51.54%

Capital Structure

Market Cap23.17B
EV24.40B
Cash560.60M
Current Ratio0.96
Debt/Equity1.88
Net Debt/EBITDA1.26
Show More

Income Statement

Select a metric from the list below to chart it

Dec '97
Dec '02
Dec '07
Dec '12
Dec '17
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
965.1
1,010.1
1,059.4
1,142.2
1,165.1
1,215.0
1,231.7
1,265.1
1,327.6
1,396.0
Revenue % Chg.
10.5%
4.7%
4.9%
7.8%
2.0%
4.3%
1.4%
2.7%
4.9%
6.8%
Cost of Revenue
187.0
188.4
192.8
198.2
193.3
192.1
180.5
180.2
191.9
199.6
Cost of Revenue % Chg.
11.6%
0.8%
2.3%
2.8%
-2.5%
-0.6%
-6.1%
-0.2%
6.5%
5.9%
Gross Profit
778.1
821.7
866.6
943.9
971.8
1,022.8
1,051.2
1,084.9
1,135.6
1,196.4
Gross Profit % Chg.
10.2%
5.6%
5.5%
8.9%
2.9%
5.3%
2.8%
3.2%
4.7%
6.9%
Gross Profit Margin
80.6%
81.3%
81.8%
82.6%
83.4%
84.2%
85.3%
85.8%
85.5%
85.7%
Gross Profit Margin % Chg.
-0.2%
0.9%
0.6%
1.0%
0.9%
0.9%
1.4%
0.5%
-0.3%
0.1%
R&D Expenses
70.3
67.8
63.7
59.1
52.3
57.9
60.8
74.7
80.5
85.0
R&D Expenses % Chg.
13.9%
-3.6%
-6.0%
-7.2%
-11.4%
10.6%
5.0%
22.8%
7.8%
7.5%
Selling, General, & Admin Expenses
179.5
189.5
196.9
198.3
211.7
197.6
184.3
149.2
188.3
191.7
Selling, General, & Admin Expenses % Chg.
-4.4%
5.5%
3.9%
0.7%
6.8%
-6.7%
-6.7%
-19.0%
26.2%
0.5%
Other Expenses
-
-
-
-
-
-
-
36.8
-
-
Operating Income
528.2
564.4
605.9
686.6
707.7
767.4
806.1
824.2
866.8
919.7
Operating Income % Chg.
15.5%
6.9%
7.4%
13.3%
3.1%
8.4%
5.0%
2.2%
5.2%
8.3%
Operating Income Margin
54.7%
55.9%
57.2%
60.1%
60.7%
63.2%
65.5%
65.2%
65.3%
65.9%
Operating Income Margin % Chg.
4.6%
2.1%
2.4%
5.1%
1.1%
4.0%
3.6%
-0.5%
0.2%
1.4%
Total Other Income/Expenses Net
-71.5
-81.1
-118.3
-105.4
-108.7
-37.9
-47.4
-74.0
-84.6
-68.4
Total Other Income/Expenses Net % Chg.
60.1%
13.5%
45.8%
10.9%
3.1%
65.2%
25.0%
56.2%
14.4%
21.8%
Income Before Tax
456.8
483.3
487.7
581.2
599.0
729.5
758.8
750.2
782.2
851.3
Income Before Tax % Chg.
10.7%
5.8%
0.9%
19.2%
3.1%
21.8%
4.0%
-1.1%
4.3%
11.8%
Income Before Tax Margin
47.3%
47.8%
46.0%
50.9%
51.4%
60.0%
61.6%
59.3%
58.9%
61.0%
Income Before Tax Margin % Chg.
0.2%
1.1%
-3.8%
10.5%
1.0%
16.8%
2.6%
-3.7%
-0.6%
4.7%
Income Tax Expense
-87.7
128.1
112.4
140.5
141.8
147.0
146.5
64.6
-2.6
26.9
Income Tax Expense % Chg.
-
-
-12.2%
25.0%
0.9%
3.7%
-0.4%
-55.9%
-
-82.0%
Net Income
544.5
355.3
375.2
440.6
457.2
582.5
612.3
814.9
784.8
824.4
Net Income % Chg.
70.1%
-34.7%
5.6%
17.4%
3.8%
27.4%
5.1%
33.1%
-3.7%
34.7%
Net Income Margin
56.4%
35.2%
35.4%
38.6%
39.2%
47.9%
49.7%
64.4%
59.1%
59.1%
Net Income Margin % Chg.
54.0%
-37.7%
0.7%
8.9%
1.7%
22.2%
3.7%
29.6%
-8.2%
26.2%
Weighted Avg. Shares Out
144.6
126.7
114.2
107.0
100.3
113.5
118.5
115.1
115.1
109.4
Weighted Avg. Shares Out % Chg.
-7.9%
-12.4%
-9.9%
-6.3%
-6.2%
13.1%
4.5%
-2.9%
-
-3.0%
EPS
3.8
2.8
3.3
4.1
4.6
5.1
5.2
7.1
6.8
7.5
EPS % Chg.
84.8%
-25.7%
17.5%
25.2%
10.7%
12.5%
0.8%
36.9%
-3.7%
38.7%
Weighted Avg. Shares Out Dil
155.8
140.9
133.0
128.8
124.2
122.7
119.0
115.3
115.3
109.5
Weighted Avg. Shares Out Dil % Chg.
-5.0%
-9.6%
-5.6%
-3.2%
-3.6%
-1.2%
-3.0%
-3.1%
-
-3.0%
EPS Diluted
3.5
2.5
2.8
3.4
3.7
4.8
5.2
7.1
6.8
7.5
EPS Diluted % Chg.
79.0%
-27.8%
11.9%
21.3%
7.6%
29.1%
8.4%
37.3%
-3.7%
38.6%
Interest Income
1.9
0.9
2.1
6.2
17.9
26.5
26.6
7.8
0.6
-
Interest Income % Chg.
-35.8%
-51.4%
130.8%
190.9%
189.8%
47.6%
0.4%
-70.6%
-92.6%
-
Interest Expense
74.8
86.0
107.6
115.6
136.3
114.8
90.6
87.1
83.3
75.3
Interest Expense % Chg.
48.9%
15.0%
25.2%
7.4%
18.0%
-15.8%
-21.1%
-3.9%
-4.4%
-10.2%
EBIT
383.9
398.2
382.1
471.8
480.6
641.2
694.8
671.0
699.5
776.0
EBIT % Chg.
5.0%
3.7%
-4.0%
23.5%
1.9%
33.4%
8.4%
-3.4%
4.3%
14.3%
EBIT Margin
39.8%
39.4%
36.1%
41.3%
41.3%
52.8%
56.4%
53.0%
52.7%
55.6%
EBIT Margin % Chg.
-4.9%
-0.9%
-8.5%
14.5%
-0.1%
27.9%
6.9%
-6.0%
-0.7%
7.1%
Depreciation & Amortization
60.7
63.7
61.5
58.2
49.9
48.4
46.3
46.4
47.9
47.5
Depreciation & Amortization % Chg.
10.6%
5.0%
-3.5%
-5.4%
-14.3%
-3.0%
-4.2%
0.0%
3.4%
0.1%
EBITDA
444.6
461.9
443.6
530.0
530.5
689.5
741.1
717.3
747.5
823.5
EBITDA % Chg.
5.8%
3.9%
-4.0%
19.5%
0.1%
30.0%
7.5%
-3.2%
4.2%
13.4%
EBITDA Margin
46.1%
45.7%
41.9%
46.4%
45.5%
56.8%
60.2%
56.7%
56.3%
59.0%
EBITDA Margin % Chg.
-4.2%
-0.7%
-8.4%
10.8%
-1.9%
24.6%
6.0%
-5.8%
-0.7%
6.2%