Viasat, Inc. (VSAT)
Growth (Per Share)
Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—
Capital Efficiency
ROIC—
ROE—
ROA—
ROTA—
Capital Structure
Market Cap2.55B
EV2.55B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
VSAT
Select a metric from the list below to chart it
Mar '96
Mar '01
Mar '06
Apr '11
Mar '16
Mar '21
| Income Statement | Apr '14 | Apr '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,351.5 | 1,382.5 | 1,417.4 | 1,559.3 | 1,594.6 | 2,068.3 | 2,309.2 | 2,256.1 | 2,787.6 | 2,729.5 | |
| Revenue % Chg. | 20.7% | 2.3% | 2.5% | 10.0% | 2.3% | 29.7% | 11.7% | -2.3% | 23.6% | 7.6% | |
| Cost of Revenue | 991.3 | 963.9 | 984.3 | 1,049.0 | 1,120.8 | 1,537.7 | 1,609.7 | 1,564.3 | 1,940.1 | 1,919.3 | |
| Cost of Revenue % Chg. | 16.9% | -2.8% | 2.1% | 6.6% | 6.8% | 37.2% | 4.7% | -2.8% | 24.0% | 10.7% | |
| Gross Profit | 360.2 | 418.6 | 433.1 | 510.4 | 473.8 | 530.5 | 699.6 | 691.8 | 847.5 | 810.3 | |
| Gross Profit % Chg. | 32.6% | 16.2% | 3.5% | 17.8% | -7.2% | 12.0% | 31.9% | -1.1% | 22.5% | 0.8% | |
| Gross Profit Margin | 26.7% | 30.3% | 30.6% | 32.7% | 29.7% | 25.7% | 30.3% | 30.7% | 30.4% | 29.7% | |
| Gross Profit Margin % Chg. | 9.9% | 13.6% | 0.9% | 7.1% | -9.2% | -13.7% | 18.1% | 1.2% | -0.9% | -6.3% | |
| R&D Expenses | 60.7 | 46.7 | 77.2 | 129.6 | 168.3 | 123.0 | 130.4 | 115.8 | 153.2 | 140.1 | |
| R&D Expenses % Chg. | 71.3% | -23.2% | 65.4% | 68.0% | 29.9% | -26.9% | 6.0% | -11.2% | 32.3% | 3.3% | |
| Selling, General, & Admin Expenses | 281.5 | 270.8 | 298.3 | 333.5 | 385.4 | 458.5 | 523.1 | 512.3 | 657.3 | 686.4 | |
| Selling, General, & Admin Expenses % Chg. | 16.9% | -3.8% | 10.2% | 11.8% | 15.6% | 19.0% | 14.1% | -2.1% | 28.3% | 19.0% | |
| Other Expenses | 14.6 | 18.0 | 16.4 | 10.8 | 12.2 | 9.7 | 7.6 | 5.5 | 28.7 | 30.2 | |
| Other Expenses % Chg. | -6.2% | 22.9% | -8.5% | -34.4% | 13.4% | -21.1% | -21.2% | -28.0% | 424.1% | 89.4% | |
| Operating Income | 3.3 | 83.1 | 41.1 | 36.5 | -92.2 | -60.6 | 38.4 | 58.2 | 8.3 | -46.4 | |
| Operating Income % Chg. | — | 2420.3% | -50.5% | -11.3% | — | 34.2% | — | 51.6% | -85.7% | — | |
| Operating Income Margin | 0.2% | 6.0% | 2.9% | 2.3% | -5.8% | -2.9% | 1.7% | 2.6% | 0.3% | -1.7% | |
| Operating Income Margin % Chg. | — | 2363.6% | -51.8% | -19.4% | — | 49.3% | — | 55.1% | -88.4% | — | |
| Total Other Income/Expenses Net | -37.9 | -29.4 | -23.5 | -11.1 | -13.3 | -49.9 | -37.0 | -32.2 | -24.8 | -22.6 | |
| Total Other Income/Expenses Net % Chg. | 46.1% | 22.4% | 20.1% | 52.9% | 19.9% | 275.4% | 25.8% | 12.8% | 23.2% | 5.5% | |
| Income Before Tax | -34.6 | 53.7 | 17.6 | 25.4 | -105.5 | -110.5 | 1.4 | 26.0 | -16.4 | -69.0 | |
| Income Before Tax % Chg. | 61.8% | — | -67.2% | 44.3% | — | 4.8% | — | 1719.7% | — | — | |
| Income Before Tax Margin | -2.6% | 3.9% | 1.2% | 1.6% | -6.6% | -5.3% | 0.1% | 1.2% | -0.6% | -2.5% | |
| Income Before Tax Margin % Chg. | 68.4% | — | -68.0% | 31.1% | — | 19.2% | — | 1762.6% | — | — | |
| Income Tax Expense | -25.9 | 13.8 | -4.2 | 3.6 | -35.2 | -41.0 | -7.9 | 9.4 | -14.2 | 74.0 | |
| Income Tax Expense % Chg. | 48.2% | — | — | — | — | 16.5% | 80.7% | — | — | 730.2% | |
| Net Income | -9.4 | 40.4 | 21.7 | 23.8 | -67.3 | -67.6 | -0.2 | 3.7 | -15.5 | -126.3 | |
| Net Income % Chg. | 77.1% | — | -46.1% | 9.3% | — | 0.5% | 99.7% | — | — | — | |
| Net Income Margin | -0.7% | 2.9% | 1.5% | 1.5% | -4.2% | -3.3% | -0.0% | 0.2% | -0.6% | -4.6% | |
| Net Income Margin % Chg. | 81.0% | — | -47.5% | -0.6% | — | 22.5% | 99.7% | — | — | — | |
| Weighted Avg. Shares Out | 46.2 | 47.7 | 48.9 | 57.6 | 58.9 | 60.6 | 61.6 | 68.5 | 74.4 | 75.0 | |
| Weighted Avg. Shares Out % Chg. | 2.8% | 3.2% | 2.6% | 17.7% | 2.3% | 2.8% | 1.8% | 11.2% | 8.6% | 5.7% | |
| EPS | -0.2 | 0.8 | 0.4 | 0.4 | -1.1 | -1.1 | -0.0 | 0.1 | -0.2 | -1.7 | |
| EPS % Chg. | 77.6% | — | -47.6% | -7.1% | — | 2.3% | 99.7% | — | — | — | |
| Weighted Avg. Shares Out Dil | 46.2 | 48.3 | 49.4 | 57.6 | 58.9 | 60.6 | 61.6 | 68.5 | 74.4 | 75.2 | |
| Weighted Avg. Shares Out Dil % Chg. | 2.8% | 4.4% | 2.4% | 16.5% | 2.3% | 2.8% | 1.8% | 11.2% | 8.6% | 5.0% | |
| EPS Diluted | -0.2 | 0.8 | 0.4 | 0.4 | -1.2 | -1.1 | -0.0 | 0.1 | -0.2 | -1.7 | |
| EPS Diluted % Chg. | 77.7% | — | -47.6% | -6.2% | — | 1.7% | 99.7% | — | — | — | |
| Interest Income | 0.0 | 2.0 | 2.2 | 1.0 | 1.0 | 0.1 | 1.6 | 0.4 | 0.5 | — | |
| Interest Income % Chg. | -79.8% | 5677.1% | 10.1% | -54.7% | -4.8% | -84.5% | 1006.0% | -73.3% | 14.5% | — | |
| Interest Expense | 37.9 | 31.4 | 25.7 | 12.1 | 4.0 | 50.0 | 38.6 | 32.7 | 29.4 | 11.0 | |
| Interest Expense % Chg. | -13.8% | -17.1% | -18.1% | -53.1% | -66.7% | 1142.2% | -22.7% | -15.4% | -10.1% | -57.5% | |
| EBIT | -72.5 | 24.3 | -5.9 | 14.3 | -108.5 | -160.3 | -35.6 | -6.3 | -45.3 | -80.0 | |
| EBIT % Chg. | 46.1% | — | — | — | — | 47.7% | 77.8% | 82.4% | 623.9% | — | |
| EBIT Margin | -5.4% | 1.8% | -0.4% | 0.9% | -6.8% | -7.8% | -1.5% | -0.3% | -1.6% | -2.9% | |
| EBIT Margin % Chg. | 55.3% | — | — | — | — | 13.9% | 80.1% | 82.0% | 485.9% | — | |
| Depreciation & Amortization | 185.1 | 221.4 | 242.1 | 245.9 | 255.7 | 318.6 | 342.2 | 397.1 | 495.4 | 268.4 | |
| Depreciation & Amortization % Chg. | 17.7% | 19.7% | 9.3% | 1.6% | 4.0% | 24.6% | 7.4% | 16.1% | 24.8% | -40.3% | |
| EBITDA | 112.6 | 245.7 | 236.2 | 260.2 | 147.1 | 158.3 | 306.6 | 390.8 | 450.1 | 188.4 | |
| EBITDA % Chg. | 396.5% | 118.3% | -3.9% | 10.2% | -43.5% | 7.6% | 93.7% | 27.5% | 15.2% | -60.6% | |
| EBITDA Margin | 8.3% | 17.8% | 16.7% | 16.7% | 9.2% | 7.7% | 13.3% | 17.3% | 16.1% | 6.9% | |
| EBITDA Margin % Chg. | 311.4% | 113.4% | -6.3% | 0.2% | -44.7% | -17.1% | 73.5% | 30.5% | -6.8% | -63.3% |