Viatris Inc. (VTRS)
Select a metric from the list below to chart it
Mar '86
Mar '93
Mar '00
Mar '07
Dec '14
Dec '21
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,909.1 | 7,719.6 | 9,429.3 | 11,076.9 | 11,907.7 | 11,433.9 | 11,500.5 | 11,946.0 | 17,886.3 | 16,262.7 | |
| Revenue % Chg. | 1.7% | 11.7% | 22.1% | 17.5% | 7.5% | -4.0% | 0.6% | 3.9% | 49.7% | -9.1% | |
| Cost of Revenue | 3,868.8 | 4,191.6 | 5,213.2 | 6,379.9 | 7,124.6 | 7,432.3 | 7,602.9 | 8,149.3 | 12,310.8 | 9,765.7 | |
| Cost of Revenue % Chg. | -0.5% | 8.3% | 24.4% | 22.4% | 11.7% | 4.3% | 2.3% | 7.2% | 51.1% | -20.7% | |
| Gross Profit | 3,040.3 | 3,528.0 | 4,216.1 | 4,697.0 | 4,783.1 | 4,001.6 | 3,897.6 | 3,796.7 | 5,575.5 | 6,497.0 | |
| Gross Profit % Chg. | 4.5% | 16.0% | 19.5% | 11.4% | 1.8% | -16.3% | -2.6% | -2.6% | 46.9% | 16.5% | |
| Gross Profit Margin | 44.0% | 45.7% | 44.7% | 42.4% | 40.2% | 35.0% | 33.9% | 31.8% | 31.2% | 40.0% | |
| Gross Profit Margin % Chg. | 2.8% | 3.9% | -2.2% | -5.2% | -5.3% | -12.9% | -3.2% | -6.2% | -1.9% | 28.2% | |
| R&D Expenses | 507.8 | 581.8 | 671.9 | 826.8 | 783.3 | 704.5 | 639.9 | 555.1 | 751.1 | 662.2 | |
| R&D Expenses % Chg. | 26.5% | 14.6% | 15.5% | 23.1% | -5.3% | -10.1% | -9.2% | -13.3% | 35.3% | -11.8% | |
| Selling, General, & Admin Expenses | 1,411.6 | 1,625.7 | 2,180.7 | 2,496.1 | 2,575.8 | 2,441.0 | 2,563.6 | 3,344.6 | 4,529.2 | 4,179.1 | |
| Selling, General, & Admin Expenses % Chg. | 0.8% | 15.2% | 34.1% | 14.5% | 3.2% | -5.2% | 5.0% | 30.5% | 35.4% | -7.7% | |
| Other Expenses | -74.9 | -44.9 | -206.1 | 9.7 | 7.4 | -6.2 | 8.9 | 38.1 | 5.8 | 1,790.7 | |
| Other Expenses % Chg. | — | 40.0% | 359.0% | — | -23.7% | — | — | 328.1% | -84.8% | 30774.1% | |
| Operating Income | 1,135.5 | 1,352.6 | 1,460.9 | 701.6 | 1,437.1 | 905.6 | 715.5 | -210.8 | -34.0 | 1,614.9 | |
| Operating Income % Chg. | 2.4% | 19.1% | 8.0% | -52.0% | 104.8% | -37.0% | -21.0% | — | 83.9% | — | |
| Operating Income Margin | 16.4% | 17.5% | 15.5% | 6.3% | 12.1% | 7.9% | 6.2% | -1.8% | -0.2% | 9.9% | |
| Operating Income Margin % Chg. | 0.7% | 6.6% | -11.6% | -59.1% | 90.5% | -34.4% | -21.4% | — | 89.2% | — | |
| Total Other Income/Expenses Net | -60.2 | -92.8 | -108.7 | -809.9 | 7.4 | -15.4 | -22.4 | -120.3 | -323.4 | 1,749.9 | |
| Total Other Income/Expenses Net % Chg. | — | 54.1% | 17.1% | 645.1% | — | — | 45.5% | 437.1% | 168.8% | — | |
| Income Before Tax | 747.3 | 974.5 | 915.4 | 121.7 | 903.0 | 298.4 | 154.4 | -721.2 | -664.4 | 2,813.2 | |
| Income Before Tax % Chg. | -7.1% | 30.4% | -6.1% | -86.7% | 642.0% | -67.0% | -48.3% | — | 7.9% | — | |
| Income Before Tax Margin | 10.8% | 12.6% | 9.7% | 1.1% | 7.6% | 2.6% | 1.3% | -6.0% | -3.7% | 17.3% | |
| Income Before Tax Margin % Chg. | -8.6% | 16.7% | -23.1% | -88.7% | 590.2% | -65.6% | -48.6% | — | 38.5% | — | |
| Income Tax Expense | 120.8 | 41.4 | 67.7 | -358.3 | 207.0 | -54.1 | 137.6 | -51.3 | 604.7 | 734.6 | |
| Income Tax Expense % Chg. | -25.0% | -65.7% | 63.5% | — | — | — | — | — | — | 21.5% | |
| Net Income | 623.7 | 929.4 | 847.6 | 480.0 | 696.0 | 352.5 | 16.8 | -669.9 | -1,269.1 | 2,078.6 | |
| Net Income % Chg. | -2.7% | 49.0% | -8.8% | -43.4% | 45.0% | -49.4% | -95.2% | — | 89.4% | — | |
| Net Income Margin | 9.0% | 12.0% | 9.0% | 4.3% | 5.8% | 3.1% | 0.1% | -5.6% | -7.1% | 12.8% | |
| Net Income Margin % Chg. | -4.3% | 33.4% | -25.3% | -51.8% | 34.9% | -47.3% | -95.3% | — | 26.5% | — | |
| Weighted Avg. Shares Out | 383.3 | 373.7 | 472.2 | 513.0 | 534.5 | 514.5 | 515.7 | 601.2 | 1,208.8 | 1,212.1 | |
| Weighted Avg. Shares Out % Chg. | -7.7% | -2.5% | 26.4% | 8.6% | 4.2% | -3.7% | 0.2% | 16.6% | 101.1% | 0.3% | |
| EPS | 1.6 | 2.5 | 1.8 | 0.9 | 1.3 | 0.7 | 0.0 | -1.1 | -1.1 | 1.7 | |
| EPS % Chg. | 5.8% | 52.8% | -27.7% | -47.8% | 38.3% | -46.9% | -95.7% | — | 5.4% | — | |
| Weighted Avg. Shares Out Dil | 394.5 | 398.0 | 497.4 | 520.5 | 536.7 | 516.5 | 516.5 | 601.2 | 1,208.8 | 1,217.4 | |
| Weighted Avg. Shares Out Dil % Chg. | -6.1% | 0.9% | 25.0% | 4.6% | 3.1% | -3.8% | — | 16.4% | 101.1% | 0.7% | |
| EPS Diluted | 1.6 | 2.3 | 1.7 | 0.9 | 1.3 | 0.7 | 0.0 | -1.1 | -1.1 | 1.7 | |
| EPS Diluted % Chg. | 3.9% | 48.1% | -27.4% | -45.9% | 41.3% | -47.7% | -95.6% | — | 5.4% | — | |
| Interest Income | — | — | — | 12.3 | 6.2 | — | — | — | — | — | |
| Interest Income % Chg. | — | — | — | — | -49.6% | — | — | — | — | — | |
| Interest Expense | 313.3 | 333.2 | 339.4 | 454.8 | 534.6 | 542.3 | 517.3 | 497.8 | 636.2 | 592.4 | |
| Interest Expense % Chg. | 1.5% | 6.3% | 1.9% | 34.0% | 17.5% | 1.4% | -4.6% | -3.8% | 27.8% | -6.9% | |
| EBIT | 434.0 | 641.3 | 576.0 | -320.8 | 374.6 | -243.9 | -362.9 | -1,219.0 | -1,300.6 | 2,220.8 | |
| EBIT % Chg. | -12.4% | 47.8% | -10.2% | — | — | — | 48.8% | 235.9% | 6.7% | — | |
| EBIT Margin | 6.3% | 8.3% | 6.1% | -2.9% | 3.1% | -2.1% | -3.2% | -10.2% | -7.3% | 13.7% | |
| EBIT Margin % Chg. | -13.8% | 32.3% | -26.5% | — | — | — | 47.9% | 223.4% | 28.7% | — | |
| Depreciation & Amortization | 516.0 | 566.6 | 1,032.1 | 1,523.0 | 1,805.8 | 2,109.9 | 2,019.3 | 2,216.1 | 4,506.5 | 3,027.6 | |
| Depreciation & Amortization % Chg. | -5.6% | 9.8% | 82.2% | 47.6% | 18.6% | 16.8% | -4.3% | 9.7% | 103.4% | -32.8% | |
| EBITDA | 950.0 | 1,207.9 | 1,608.1 | 1,202.2 | 2,180.4 | 1,866.0 | 1,656.4 | 997.1 | 3,205.9 | 5,248.4 | |
| EBITDA % Chg. | -8.8% | 27.1% | 33.1% | -25.2% | 81.4% | -14.4% | -11.2% | -39.8% | 221.5% | 63.7% | |
| EBITDA Margin | 13.7% | 15.6% | 17.1% | 10.9% | 18.3% | 16.3% | 14.4% | 8.3% | 17.9% | 32.3% | |
| EBITDA Margin % Chg. | -10.3% | 13.8% | 9.0% | -36.4% | 68.7% | -10.9% | -11.7% | -42.0% | 114.7% | 80.1% |