Verizon Communications Inc. (VZ)

Growth

Revenue 5Y0.85%
Revenue 3Y0.53%
EPS 5Y10.58%
EPS 3Y12.24%
Dividend 5Y2.10%
Dividend 3Y2.08%

Capital Efficiency

ROIC9.25%
ROE24.31%
ROA5.60%
ROTA5.77%

Capital Structure

Market Cap170.68B
EV344.41B
Cash2.60B
Current Ratio0.75
Debt/Equity0.76
Net Debt/EBITDA5.04
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
120,550.0
127,079.0
131,620.0
125,980.0
126,034.0
130,863.0
131,868.0
128,292.0
133,613.0
136,835.0
Revenue % Chg.
4.1%
5.4%
3.6%
-4.3%
0.0%
3.8%
0.8%
-2.7%
4.1%
2.4%
Cost of Revenue
44,887.0
49,931.0
52,557.0
51,424.0
51,556.0
55,508.0
54,726.0
51,201.0
56,301.0
50,556.0
Cost of Revenue % Chg.
-3.0%
11.2%
5.3%
-2.2%
0.3%
7.7%
-1.4%
-6.4%
10.0%
-10.2%
Gross Profit
75,663.0
77,148.0
79,063.0
74,556.0
74,478.0
75,355.0
77,142.0
77,091.0
77,312.0
86,279.0
Gross Profit % Chg.
8.8%
2.0%
2.5%
-5.7%
-0.1%
1.2%
2.4%
-0.1%
0.3%
11.6%
Gross Profit Margin
62.8%
60.7%
60.1%
59.2%
59.1%
57.6%
58.5%
60.1%
57.9%
63.1%
Gross Profit Margin % Chg.
4.5%
-3.3%
-1.1%
-1.5%
-0.1%
-2.6%
1.6%
2.7%
-3.7%
9.0%
Selling, General, & Admin Expenses
27,089.0
41,016.0
29,986.0
31,569.0
28,336.0
31,083.0
29,990.0
31,573.0
28,658.0
30,136.0
Selling, General, & Admin Expenses % Chg.
-32.2%
51.4%
-26.9%
5.3%
-10.2%
9.7%
-3.5%
5.3%
-9.2%
5.2%
Other Expenses
16,606.0
16,533.0
16,017.0
15,928.0
16,954.0
17,403.0
16,682.0
16,720.0
16,206.0
25,676.0
Other Expenses % Chg.
0.9%
-0.4%
-3.1%
-0.6%
6.4%
2.6%
-4.1%
0.2%
-3.1%
58.4%
Operating Income
31,968.0
19,599.0
33,060.0
27,059.0
27,414.0
22,278.0
30,378.0
28,798.0
32,448.0
30,467.0
Operating Income % Chg.
142.9%
-38.7%
68.7%
-18.2%
1.3%
-18.7%
36.4%
-5.2%
12.7%
-6.1%
Operating Income Margin
26.5%
15.4%
25.1%
21.5%
21.8%
17.0%
23.0%
22.4%
24.3%
22.3%
Operating Income Margin % Chg.
133.4%
-41.8%
62.9%
-14.5%
1.3%
-21.7%
35.3%
-2.6%
8.2%
-8.3%
Total Other Income/Expenses Net
-2,691.0
-4,329.0
-4,820.0
-6,073.0
-6,820.0
-2,655.0
-7,645.0
-4,831.0
-3,028.0
-2,196.0
Total Other Income/Expenses Net % Chg.
17.5%
60.9%
11.3%
26.0%
12.3%
61.1%
187.9%
36.8%
37.3%
27.5%
Income Before Tax
29,277.0
15,270.0
28,240.0
20,986.0
20,594.0
19,623.0
22,733.0
23,967.0
29,420.0
28,271.0
Income Before Tax % Chg.
195.8%
-47.8%
84.9%
-25.7%
-1.9%
-4.7%
15.8%
5.4%
22.8%
-3.9%
Income Before Tax Margin
24.3%
12.0%
21.5%
16.7%
16.3%
15.0%
17.2%
18.7%
22.0%
20.7%
Income Before Tax Margin % Chg.
184.3%
-50.5%
78.6%
-22.4%
-1.9%
-8.2%
15.0%
8.4%
17.9%
-6.2%
Income Tax Expense
5,730.0
3,314.0
9,865.0
7,378.0
-9,956.0
3,584.0
2,945.0
5,619.0
6,802.0
6,523.0
Income Tax Expense % Chg.
-
-42.2%
197.7%
-25.2%
-
-
-17.8%
90.8%
21.1%
-4.1%
Net Income
11,497.0
9,625.0
17,879.0
13,127.0
30,101.0
15,528.0
19,265.0
17,801.0
22,065.0
21,256.0
Net Income % Chg.
1213.9%
-16.3%
85.8%
-26.6%
129.3%
-48.4%
24.1%
-7.6%
24.0%
-3.7%
Net Income Margin
9.5%
7.6%
13.6%
10.4%
23.9%
11.9%
14.6%
13.9%
16.5%
15.5%
Net Income Margin % Chg.
1162.7%
-20.6%
79.3%
-23.3%
129.2%
-50.3%
23.1%
-5.0%
19.0%
-5.9%
Weighted Avg. Shares Out
2,866.0
3,974.0
4,085.0
4,080.0
4,084.0
4,128.0
4,138.0
4,140.0
4,148.0
4,201.5
Weighted Avg. Shares Out % Chg.
0.5%
38.7%
2.8%
-0.1%
0.1%
1.1%
0.2%
0.0%
0.2%
1.3%
EPS
4.0
2.4
4.4
3.2
7.4
3.8
4.7
4.3
5.3
5.1
EPS % Chg.
1193.5%
-39.7%
81.0%
-26.5%
128.9%
-49.0%
23.9%
-7.7%
23.7%
-4.9%
Weighted Avg. Shares Out Dil
2,874.0
3,981.0
4,093.0
4,086.0
4,089.0
4,132.0
4,140.0
4,142.0
4,150.0
4,203.0
Weighted Avg. Shares Out Dil % Chg.
0.4%
38.5%
2.8%
-0.2%
0.1%
1.1%
0.2%
0.0%
0.2%
1.3%
EPS Diluted
4.0
2.4
4.4
3.2
7.4
3.8
4.7
4.3
5.3
5.1
EPS Diluted % Chg.
1190.3%
-39.5%
80.6%
-26.5%
129.3%
-48.9%
23.7%
-7.5%
23.7%
-5.1%
Interest Income
64.0
108.0
115.0
59.0
82.0
94.0
121.0
65.0
48.0
-
Interest Income % Chg.
12.3%
68.8%
6.5%
-48.7%
39.0%
14.6%
28.7%
-46.3%
-26.2%
-
Interest Expense
2,667.0
4,915.0
4,920.0
4,376.0
4,733.0
4,833.0
4,730.0
4,247.0
3,485.0
3,613.0
Interest Expense % Chg.
3.7%
84.3%
0.1%
-11.1%
8.2%
2.1%
-2.1%
-10.2%
-17.9%
3.7%
EBIT
26,674.0
10,463.0
23,435.0
16,669.0
15,943.0
14,884.0
18,124.0
19,785.0
25,983.0
24,658.0
EBIT % Chg.
261.3%
-60.8%
124.0%
-28.9%
-4.4%
-6.6%
21.8%
9.2%
31.3%
-5.1%
EBIT Margin
22.1%
8.2%
17.8%
13.2%
12.6%
11.4%
13.7%
15.4%
19.4%
18.0%
EBIT Margin % Chg.
247.2%
-62.8%
116.3%
-25.7%
-4.4%
-10.1%
20.8%
12.2%
26.1%
-7.3%
Depreciation & Amortization
16,606.0
16,533.0
16,017.0
15,928.0
16,954.0
17,403.0
16,682.0
16,720.0
16,206.0
17,099.0
Depreciation & Amortization % Chg.
0.9%
-0.4%
-3.1%
-0.6%
6.4%
2.6%
-4.1%
0.2%
-3.1%
5.5%
EBITDA
43,280.0
26,996.0
39,452.0
32,597.0
32,897.0
32,287.0
34,806.0
36,505.0
42,189.0
41,757.0
EBITDA % Chg.
81.5%
-37.6%
46.1%
-17.4%
0.9%
-1.9%
7.8%
4.9%
15.6%
-1.0%
EBITDA Margin
35.9%
21.2%
30.0%
25.9%
26.1%
24.7%
26.4%
28.5%
31.6%
30.5%
EBITDA Margin % Chg.
74.4%
-40.8%
41.1%
-13.7%
0.9%
-5.5%
7.0%
7.8%
11.0%
-3.4%