Westinghouse Air Brake Technologies Corporation (WAB)

Growth

Revenue 5Y4.89%
Revenue 3Y-3.23%
EPS 5Y-2.73%
EPS 3Y-1.48%
Dividend 5Y6.18%
Dividend 3Y0.16%

Capital Efficiency

ROIC6.88%
ROE6.65%
ROA3.64%
ROTA4.48%

Capital Structure

Market Cap18.75B
EV22.31B
Cash514M
Current Ratio1.26
Debt/Equity0.46
Net Debt/EBITDA2.41
Show More

Income Statement

Select a metric from the list below to chart it

Dec '93
Dec '99
Dec '05
Dec '11
Dec '17
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
2,566.4
3,044.5
3,308.0
2,931.2
3,881.8
4,363.5
8,200.0
7,556.0
7,822.0
8,128.6
Revenue % Chg.
7.3%
18.6%
8.7%
-11.4%
32.4%
12.4%
87.9%
-7.9%
3.5%
4.6%
Cost of Revenue
1,802.4
2,108.5
2,260.2
2,006.9
2,816.4
3,129.7
5,922.0
10,837.0
5,453.0
5,588.2
Cost of Revenue % Chg.
6.2%
17.0%
7.2%
-11.2%
40.3%
11.1%
89.2%
83.0%
-49.7%
0.7%
Gross Profit
764.0
936.0
1,047.8
924.2
1,065.3
1,233.9
2,278.0
-3,281.0
2,369.0
2,540.4
Gross Profit % Chg.
10.0%
22.5%
11.9%
-11.8%
15.3%
15.8%
84.6%
-
-
14.3%
Gross Profit Margin
29.8%
30.7%
31.7%
31.5%
27.4%
28.3%
27.8%
-43.4%
30.3%
31.3%
Gross Profit Margin % Chg.
2.5%
3.3%
3.0%
-0.5%
-13.0%
3.0%
-1.8%
-
-
9.3%
R&D Expenses
46.3
61.9
71.2
71.4
95.2
87.5
209.9
-
176.0
201.5
R&D Expenses % Chg.
12.1%
33.7%
15.1%
0.2%
33.3%
-8.1%
140.0%
-
-
24.5%
Selling, General, & Admin Expenses
262.7
324.5
347.4
371.8
511.9
633.2
1,166.6
948.1
1,030.0
1,020.5
Selling, General, & Admin Expenses % Chg.
6.9%
23.5%
7.0%
7.0%
37.7%
23.7%
84.2%
-18.7%
8.6%
1.9%
Other Expenses
17.7
22.4
21.7
22.7
36.5
39.8
238.4
-2,340.1
287.0
290.3
Other Expenses % Chg.
16.0%
26.8%
-3.5%
4.8%
60.9%
8.9%
499.7%
-
-
1.7%
Operating Income
437.3
527.1
607.6
458.4
421.7
473.4
663.1
744.5
876.0
1,028.1
Operating Income % Chg.
11.5%
20.5%
15.3%
-24.6%
-8.0%
12.3%
40.1%
12.3%
17.7%
33.0%
Operating Income Margin
17.0%
17.3%
18.4%
15.6%
10.9%
10.8%
8.1%
9.9%
11.2%
12.6%
Operating Income Margin % Chg.
3.9%
1.6%
6.1%
-14.9%
-30.5%
-0.1%
-25.5%
21.8%
13.7%
27.2%
Total Other Income/Expenses Net
-16.2
-19.3
-22.2
-45.5
-69.7
-105.9
-216.3
-187.5
-139.0
-149.3
Total Other Income/Expenses Net % Chg.
8.7%
18.7%
15.3%
105.1%
53.0%
51.9%
104.3%
13.3%
25.9%
2.1%
Income Before Tax
421.1
507.9
585.4
412.8
352.1
367.6
446.8
557.0
737.0
878.8
Income Before Tax % Chg.
11.6%
20.6%
15.3%
-29.5%
-14.7%
4.4%
21.6%
24.7%
32.3%
41.6%
Income Before Tax Margin
16.4%
16.7%
17.7%
14.1%
9.1%
8.4%
5.4%
7.4%
9.4%
10.8%
Income Before Tax Margin % Chg.
4.0%
1.7%
6.1%
-20.4%
-35.6%
-7.1%
-35.3%
35.3%
27.8%
35.4%
Income Tax Expense
128.9
156.2
186.7
99.4
89.8
75.9
120.3
-144.0
172.0
203.5
Income Tax Expense % Chg.
2.6%
21.2%
19.6%
-46.8%
-9.7%
-15.5%
58.5%
-
-
25.6%
Net Income
292.2
351.7
398.6
304.9
262.3
294.9
326.7
412.0
558.0
665.2
Net Income % Chg.
16.1%
20.3%
13.3%
-23.5%
-14.0%
12.5%
10.8%
26.1%
35.4%
46.0%
Net Income Margin
11.4%
11.6%
12.1%
10.4%
6.8%
6.8%
4.0%
5.5%
7.1%
8.2%
Net Income Margin % Chg.
8.2%
1.4%
4.3%
-13.7%
-35.0%
0.0%
-41.1%
36.9%
30.8%
39.6%
Weighted Avg. Shares Out
95.5
95.8
96.1
90.4
95.5
96.0
170.5
189.9
189.9
183.4
Weighted Avg. Shares Out % Chg.
-0.0%
0.3%
0.3%
-5.9%
5.6%
0.6%
77.6%
11.4%
-
-2.7%
EPS
3.1
3.7
4.1
3.4
2.7
3.1
1.9
2.2
2.9
3.6
EPS % Chg.
16.4%
20.0%
13.1%
-18.6%
-18.7%
11.7%
-37.6%
14.1%
34.9%
50.4%
Weighted Avg. Shares Out Dil
96.8
96.9
97.0
91.1
96.1
96.5
177.3
190.4
190.4
184.0
Weighted Avg. Shares Out Dil % Chg.
0.1%
0.1%
0.1%
-6.0%
5.5%
0.4%
83.8%
7.4%
-
-2.6%
EPS Diluted
3.0
3.6
4.1
3.3
2.7
3.1
1.8
2.2
2.9
3.6
EPS Diluted % Chg.
16.0%
20.3%
13.3%
-18.5%
-18.6%
12.1%
-39.7%
17.9%
35.0%
50.4%
Interest Expense
15.3
17.6
16.9
42.6
68.7
112.2
219.1
198.9
177.0
177.3
Interest Expense % Chg.
7.6%
14.6%
-3.9%
152.0%
61.4%
63.4%
95.2%
-9.2%
-11.0%
-3.3%
EBIT
405.7
490.3
568.5
370.3
283.4
255.3
227.7
358.1
560.0
701.5
EBIT % Chg.
11.7%
20.8%
15.9%
-34.9%
-23.5%
-9.9%
-10.8%
57.3%
56.4%
60.5%
EBIT Margin
15.8%
16.1%
17.2%
12.6%
7.3%
5.9%
2.8%
4.7%
7.2%
8.6%
EBIT Margin % Chg.
4.1%
1.9%
6.7%
-26.5%
-42.2%
-19.8%
-52.5%
70.7%
51.1%
53.4%
Depreciation & Amortization
51.2
61.3
64.7
69.8
103.2
109.3
319.2
385.1
441.0
428.6
Depreciation & Amortization % Chg.
16.0%
19.7%
5.7%
7.8%
47.9%
5.9%
192.0%
20.6%
14.5%
-0.8%
EBITDA
456.9
551.5
633.2
440.1
386.6
364.6
546.9
743.2
1,001.0
1,130.1
EBITDA % Chg.
12.2%
20.7%
14.8%
-30.5%
-12.1%
-5.7%
50.0%
35.9%
34.7%
30.0%
EBITDA Margin
17.8%
18.1%
19.1%
15.0%
10.0%
8.4%
6.7%
9.8%
12.8%
13.9%
EBITDA Margin % Chg.
4.5%
1.7%
5.7%
-21.6%
-33.7%
-16.1%
-20.2%
47.5%
30.1%
24.3%