OMV Aktiengesellschaft (OMV)

Basic

  • Market Cap

    €12.62B

  • EV

    €19.25B

  • Shares Out

    327.13M

  • Revenue

    €41.6B

  • Employees

    20,336

Margins

  • Gross

    22.3%

  • EBITDA

    19.19%

  • Operating

    13.34%

  • Pre-Tax

    12.5%

  • Net

    3.9%

  • FCF

    6.26%

Returns (5Yr Avg)

  • ROA

    6.28%

  • ROE

    10.82%

  • ROCE

    13.46%

  • ROIC

    7.05%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €47.16

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    €127.06

  • Earnings (Dil)

    €4.74

  • FCF

    €7.96

  • Book Value

    €48.7

Growth (CAGR)

  • Rev 3Yr

    33.03%

  • Rev 5Yr

    14.43%

  • Rev 10Yr

    -0.43%

  • Dil EPS 3Yr

    79.49%

  • Dil EPS 5Yr

    6.36%

  • Dil EPS 10Yr

    -0.04%

  • Rev Fwd 2Yr

    -15.6%

  • EBITDA Fwd 2Yr

    -20.51%

  • EPS Fwd 2Yr

    -23.87%

  • EPS LT Growth Est

    1.1%

Dividends

  • Yield

  • Payout

    59.06%

  • DPS

    €2.8

  • DPS Growth 3Yr

    16.96%

  • DPS Growth 5Yr

    13.3%

  • DPS Growth 10Yr

    8.84%

  • DPS Growth Fwd 2Yr

    13.48%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Revenues

22,930.0

23,461.0

16,550.0

34,897.0

60,635.0

42,835.0

Impairment of Oil, Gas & Mineral Properties

-52.0

92.0

779.0

185.0

183.0

183.0

Other Revenues, Total

1.0

-1,239.0

Total Revenues

22,931.0

23,461.0

16,550.0

34,897.0

60,635.0

41,596.0

Total Revenues % Chg.

13.4%

2.3%

-29.5%

110.9%

73.8%

-31.5%

Cost of Goods Sold, Total

16,080.0

15,799.0

11,725.0

23,776.0

43,840.0

32,321.0

Gross Profit

6,851.0

7,662.0

4,825.0

11,121.0

16,795.0

9,275.0

Selling General & Admin Expenses, Total

1,749.0

1,913.0

1,909.0

2,760.0

2,706.0

2,749.0

Exploration / Drilling Costs, Total

116.0

137.0

117.0

95.0

67.0

32.0

R&D Expenses

Depreciation & Amortization

1,718.0

2,186.0

1,965.0

2,401.0

2,474.0

2,486.0

Impairment of Oil, Gas & Mineral Properties

59.0

92.0

779.0

185.0

183.0

183.0

Other Operating Expenses

-17.0

36.0

22.0

-184.0

-129.0

-1,724.0

Other Operating Expenses, Total

3,625.0

4,364.0

4,792.0

5,257.0

5,301.0

3,726.0

Operating Income

3,226.0

3,298.0

33.0

5,864.0

11,494.0

5,549.0

Interest Expense, Total

-290.0

-283.0

-267.0

-320.0

-400.0

-399.0

Interest And Investment Income

137.0

174.0

196.0

180.0

280.0

452.0

Net Interest Expenses

-153.0

-109.0

-71.0

-140.0

-120.0

53.0

Income (Loss) On Equity Invest.

391.0

386.0

38.0

600.0

869.0

510.0

Currency Exchange Gains (Loss)

20.0

53.0

-29.0

15.0

125.0

125.0

Other Non Operating Income (Expenses)

-61.0

-40.0

57.0

-49.0

-1,439.0

-634.0

EBT, Excl. Unusual Items

3,423.0

3,588.0

28.0

6,290.0

10,929.0

5,603.0

Restructuring Charges

-34.0

-26.0

-39.0

-22.0

-3.0

-3.0

Gain (Loss) On Sale Of Investments

23.0

1,284.0

-317.0

Gain (Loss) On Sale Of Assets

-57.0

7.0

14.0

234.0

81.0

81.0

Asset Writedown

-3.0

-116.0

-453.0

-1,349.0

-10.0

-249.0

Insurance Settlements

34.0

41.0

34.0

200.0

200.0

Legal Settlements

Other Unusual Items

-88.0

-432.0

-432.0

EBT, Incl. Unusual Items

3,298.0

3,453.0

875.0

4,870.0

10,765.0

5,200.0

Income Tax Expense

1,305.0

1,306.0

-603.0

2,066.0

5,590.0

3,153.0

Earnings From Continuing Operations

1,993.0

2,147.0

1,478.0

2,804.0

5,175.0

2,047.0

Minority Interest

-477.0

-393.0

-136.0

-617.0

-1,470.0

-423.0

Net Income

1,516.0

1,754.0

1,342.0

2,187.0

3,705.0

1,624.0

Preferred Dividend and Other Adjustments

78.0

75.0

84.0

94.0

71.0

72.0

Net Income to Common Incl Extra Items

1,438.0

1,679.0

1,258.0

2,093.0

3,634.0

1,552.0

Net Income to Common Excl. Extra Items

1,438.0

1,679.0

1,258.0

2,093.0

3,634.0

1,552.0

Total Shares Outstanding

326.7

326.9

327.0

327.0

327.1

327.1

Weighted Avg. Shares Outstanding

326.7

326.6

326.8

326.9

326.9

327.4

Weighted Avg. Shares Outstanding Dil

327.1

326.9

327.0

327.3

327.1

327.4

EPS

4.4

5.1

3.8

6.4

11.1

4.7

EPS Diluted

4.4

5.1

3.8

6.4

11.1

4.7

EBITDA

4,892.0

5,469.0

2,651.0

8,275.0

13,958.0

7,981.0