Westpac Banking Corporation (WBK)

Growth

Revenue 5Y-1.53%
Revenue 3Y-3.72%
EPS 5Y-7.52%
EPS 3Y-13.84%
Dividend 5Y-13.43%
Dividend 3Y-22.36%

Capital Efficiency

ROIC0.17%
ROE5.00%
ROA0.37%
ROTA0.37%

Capital Structure

Market Cap52.05B
EV137.97B
Cash71.92B
Current Ratio37.28
Debt/Equity0.92
Net Debt/EBITDA18.27
Show More

Income Statement

Select a metric from the list below to chart it

Sep '88
Sep '95
Sep '02
Sep '09
Sep '16
Income Statement
Sep '13
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
TTM
Revenue
13,204.2
14,028.1
14,590.5
14,844.1
15,235.2
15,829.6
14,615.3
14,101.7
14,890.9
-
Revenue % Chg.
3.7%
6.2%
4.0%
1.7%
2.6%
3.9%
-7.7%
-3.5%
5.6%
-
Selling, General, & Admin Expenses
2,989.5
3,241.7
3,386.2
3,304.8
3,386.9
3,503.8
4,044.3
3,744.7
4,480.7
-
Selling, General, & Admin Expenses % Chg.
4.1%
8.4%
4.5%
-2.4%
2.5%
3.5%
15.4%
-7.4%
19.7%
-
Other Expenses
-
-
-
-
-197.6
-
-
-
-
-
Income Before Tax
6,988.5
7,608.4
8,087.3
7,540.4
8,157.4
8,310.4
6,906.3
3,022.1
6,022.2
-
Income Before Tax % Chg.
11.3%
8.9%
6.3%
-6.8%
8.2%
1.9%
-16.9%
-56.2%
99.3%
-
Income Before Tax Margin
52.9%
54.2%
55.4%
50.8%
53.5%
52.5%
47.3%
21.4%
40.4%
-
Income Before Tax Margin % Chg.
7.4%
2.5%
2.2%
-8.4%
5.4%
-1.9%
-10.0%
-54.6%
88.7%
-
Income Tax Expense
2,107.5
2,206.7
2,371.8
2,255.6
2,492.2
2,573.0
2,096.2
1,398.4
2,152.2
-
Income Tax Expense % Chg.
5.3%
4.7%
7.5%
-4.9%
10.5%
3.2%
-18.5%
-33.3%
53.9%
-
Net Income
4,828.6
5,356.3
5,675.8
5,274.2
5,660.2
5,734.6
4,805.9
1,622.3
3,866.5
2,476.6
Net Income % Chg.
14.2%
10.9%
6.0%
-7.1%
7.3%
1.3%
-16.2%
-66.2%
138.3%
-12.9%
Net Income Margin
36.6%
38.2%
38.9%
35.5%
37.2%
36.2%
32.9%
11.5%
26.0%
-
Net Income Margin % Chg.
10.1%
4.4%
1.9%
-8.7%
4.6%
-2.5%
-9.2%
-65.0%
125.7%
-
Weighted Avg. Shares Out
3,108.0
3,119.1
3,145.3
3,313.0
3,355.0
3,406.0
3,450.0
3,590.0
3,590.0
2,799.6
Weighted Avg. Shares Out % Chg.
1.4%
0.4%
0.8%
5.3%
1.3%
1.5%
1.3%
4.1%
-
49.5%
EPS
1.6
1.7
1.8
1.6
1.7
1.7
1.4
0.5
1.1
1.0
EPS % Chg.
12.6%
10.6%
5.2%
-11.8%
6.0%
-0.2%
-17.3%
-67.6%
138.6%
-34.8%
Weighted Avg. Shares Out Dil
3,260.0
3,259.0
3,309.4
3,520.0
3,595.0
3,641.0
3,729.0
3,591.0
3,591.0
2,799.6
Weighted Avg. Shares Out Dil % Chg.
1.0%
-0.0%
1.5%
6.4%
2.1%
1.3%
2.4%
-3.7%
-
42.9%
EPS Diluted
1.5
1.7
1.8
1.5
1.6
1.6
1.3
0.5
1.1
1.0
EPS Diluted % Chg.
13.1%
10.8%
4.4%
-12.0%
5.3%
0.3%
-17.6%
-66.4%
138.6%
-31.9%
Interest Income
23,384.1
22,845.0
22,878.3
22,543.2
22,125.2
23,073.8
23,535.0
19,160.5
15,782.1
-
Interest Income % Chg.
-10.5%
-2.3%
0.1%
-1.5%
-1.9%
4.3%
2.0%
-18.6%
-17.6%
-
Interest Expense
14,270.3
13,251.6
12,771.3
11,812.1
11,133.5
11,381.4
11,557.8
7,332.8
3,839.6
-
Interest Expense % Chg.
-17.3%
-7.1%
-3.6%
-7.5%
-5.7%
2.2%
1.5%
-36.6%
-47.6%
-
EBIT
16,102.3
17,201.8
18,194.2
18,271.5
19,149.2
20,002.8
18,883.5
14,849.8
17,964.7
-
EBIT % Chg.
6.4%
6.8%
5.8%
0.4%
4.8%
4.5%
-5.6%
-21.4%
21.0%
-
EBIT Margin
121.9%
122.6%
124.7%
123.1%
125.7%
126.4%
129.2%
105.3%
120.6%
-
EBIT Margin % Chg.
2.6%
0.6%
1.7%
-1.3%
2.1%
0.5%
2.2%
-18.5%
14.6%
-
Depreciation & Amortization
640.4
722.6
1,183.8
855.8
899.0
810.4
764.4
1,751.9
2,163.5
-
Depreciation & Amortization % Chg.
6.4%
12.8%
63.8%
-27.7%
5.0%
-9.9%
-5.7%
129.2%
23.5%
-
EBITDA
16,742.7
17,924.3
19,378.0
19,127.2
20,048.2
20,813.3
19,647.9
16,601.7
20,128.2
-
EBITDA % Chg.
6.4%
7.1%
8.1%
-1.3%
4.8%
3.8%
-5.6%
-15.5%
21.2%
-
EBITDA Margin
126.8%
127.8%
132.8%
128.9%
131.6%
131.5%
134.4%
117.7%
135.2%
-
EBITDA Margin % Chg.
2.6%
0.8%
3.9%
-3.0%
2.1%
-0.1%
2.2%
-12.4%
14.8%
-