Woodside Energy Group Ltd (WDS)

Growth

Revenue 5Y8.84%
Revenue 3Y8.97%
EPS 5Y15.24%
EPS 3Y12.08%
Dividend 5Y-1.90%
Dividend 3Y-32.47%

Capital Efficiency

ROIC-
ROE-
ROA-
ROTA-

Capital Structure

Market Cap47.82B
EV0
Cash0
Current Ratio1.27
Debt/Equity0.39
Net Debt/EBITDA-
Show More

Income Statement

Select a metric from the list below to chart it

Dec '87
Dec '94
Dec '00
Dec '06
Dec '12
Dec '18
Income Statement
Dec '12
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Revenue
4,195.1
5,263.4
3,560.8
2,928.0
2,788.5
3,762.6
3,540.3
2,570.5
5,026.9
Revenue % Chg.
-6.6%
25.5%
-32.3%
-17.8%
-4.8%
34.9%
-5.9%
-27.4%
95.6%
Cost of Revenue
552.9
1,031.4
1,117.1
661.9
562.8
830.4
816.2
917.5
1,625.4
Cost of Revenue % Chg.
-1.6%
86.6%
8.3%
-40.7%
-15.0%
47.5%
-1.7%
12.4%
77.2%
Gross Profit
3,642.2
4,231.9
2,443.7
2,266.1
2,225.7
2,932.2
2,724.1
1,653.0
3,401.6
Gross Profit % Chg.
-7.4%
16.2%
-42.3%
-7.3%
-1.8%
31.7%
-7.1%
-39.3%
105.8%
Gross Profit Margin
86.8%
80.4%
68.6%
77.4%
79.8%
77.9%
76.9%
64.3%
67.7%
Gross Profit Margin % Chg.
-0.8%
-7.4%
-14.6%
12.8%
3.1%
-2.4%
-1.3%
-16.4%
5.2%
Selling, General, & Admin Expenses
195.4
101.2
19.8
94.2
70.1
72.9
120.3
154.3
160.0
Selling, General, & Admin Expenses % Chg.
10.8%
-48.2%
-80.4%
375.0%
-25.6%
4.0%
65.0%
28.2%
3.7%
Other Expenses
1,082.4
1,544.0
1,371.2
1,189.3
987.5
1,220.5
1,311.1
5,159.3
768.8
Other Expenses % Chg.
-8.0%
42.6%
-11.2%
-13.3%
-17.0%
23.6%
7.4%
293.5%
-85.1%
Operating Income
2,364.5
2,586.7
1,052.7
982.6
1,168.1
1,638.8
1,292.7
-3,660.7
2,472.8
Operating Income % Chg.
-8.3%
9.4%
-59.3%
-6.7%
18.9%
40.3%
-21.1%
-
-
Operating Income Margin
56.4%
49.1%
29.6%
33.6%
41.9%
43.6%
36.5%
-142.4%
49.2%
Operating Income Margin % Chg.
-1.8%
-12.8%
-39.8%
13.5%
24.8%
4.0%
-16.2%
-
-
Total Other Income/Expenses Net
-694.5
-102.6
-800.7
-34.0
-59.5
-155.7
-682.4
-190.4
-143.7
Total Other Income/Expenses Net % Chg.
-
85.2%
680.0%
95.8%
75.0%
161.9%
338.2%
72.1%
24.5%
Income Before Tax
1,670.0
2,484.1
252.0
948.6
1,108.6
1,483.1
610.2
-3,851.1
2,329.1
Income Before Tax % Chg.
-35.5%
48.7%
-89.9%
276.4%
16.9%
33.8%
-58.9%
-
-
Income Before Tax Margin
39.8%
47.2%
7.1%
32.4%
39.8%
39.4%
17.2%
-149.8%
46.3%
Income Before Tax Margin % Chg.
-30.9%
18.6%
-85.0%
357.8%
22.7%
-0.9%
-56.3%
-
-
Income Tax Expense
385.8
703.0
172.0
259.8
315.7
444.6
339.8
-1,037.1
887.7
Income Tax Expense % Chg.
-11.2%
82.2%
-75.5%
51.0%
21.5%
40.8%
-23.6%
-
-
Net Income
1,238.2
1,708.9
18.4
614.5
724.9
965.6
242.8
-2,851.5
1,403.8
Net Income % Chg.
-41.4%
38.0%
-98.9%
3238.5%
18.0%
33.2%
-74.9%
-
-
Net Income Margin
29.5%
32.5%
0.5%
21.0%
26.0%
25.7%
6.9%
-110.9%
27.9%
Net Income Margin % Chg.
-37.2%
10.0%
-98.4%
3960.1%
23.9%
-1.3%
-73.3%
-
-
Weighted Avg. Shares Out
833.9
833.7
833.9
846.1
852.1
921.2
935.8
951.1
951.1
Weighted Avg. Shares Out % Chg.
1.0%
-0.0%
0.0%
1.5%
0.7%
8.1%
1.6%
1.6%
-
EPS
1.5
2.0
0.0
0.7
0.9
1.0
0.3
-3.0
1.5
EPS % Chg.
-41.8%
37.6%
-98.9%
3150.0%
17.1%
23.2%
-75.2%
-
-
Weighted Avg. Shares Out Dil
833.9
833.7
833.9
846.1
852.1
921.2
935.8
951.1
951.1
Weighted Avg. Shares Out Dil % Chg.
1.0%
-0.0%
0.0%
1.5%
0.7%
8.1%
1.6%
1.6%
-
EPS Diluted
1.5
2.0
0.0
0.7
0.9
1.0
0.3
-3.0
1.5
EPS Diluted % Chg.
-41.8%
37.6%
-98.9%
3150.0%
17.1%
23.2%
-75.2%
-
-
Interest Income
7.1
10.6
2.8
5.7
7.1
23.4
64.4
41.1
19.1
Interest Income % Chg.
25.0%
50.0%
-73.3%
100.0%
25.0%
230.0%
175.8%
-36.3%
-53.4%
Interest Expense
133.8
126.0
63.0
39.6
66.5
152.9
163.5
170.6
94.2
Interest Expense % Chg.
30.3%
-5.8%
-50.0%
-37.1%
67.9%
129.8%
6.9%
4.3%
-44.8%
EBIT
1,543.3
2,368.7
191.8
914.6
1,049.1
1,353.5
511.1
-3,980.6
2,254.0
EBIT % Chg.
-38.1%
53.5%
-91.9%
376.8%
14.7%
29.0%
-62.2%
-
-
EBIT Margin
36.8%
45.0%
5.4%
31.2%
37.6%
36.0%
14.4%
-154.9%
44.8%
EBIT Margin % Chg.
-33.7%
22.3%
-88.0%
479.8%
20.4%
-4.4%
-59.9%
-
-
Depreciation & Amortization
894.1
1,035.0
1,073.9
934.5
841.0
1,027.2
1,195.0
1,282.8
1,194.3
Depreciation & Amortization % Chg.
4.4%
15.8%
3.8%
-13.0%
-10.0%
22.1%
16.3%
7.3%
-6.9%
EBITDA
2,437.4
3,403.7
1,265.8
1,849.1
1,890.1
2,380.7
1,706.1
-2,697.9
3,448.3
EBITDA % Chg.
-27.2%
39.6%
-62.8%
46.1%
2.2%
26.0%
-28.3%
-
-
EBITDA Margin
58.1%
64.7%
35.5%
63.2%
67.8%
63.3%
48.2%
-105.0%
68.6%
EBITDA Margin % Chg.
-22.0%
11.3%
-45.0%
77.7%
7.3%
-6.7%
-23.8%
-
-