WEC Energy Group, Inc. (WEC)
Growth
Revenue 5Y2.18%
Revenue 3Y2.70%
EPS 5Y6.73%
EPS 3Y7.08%
Dividend 5Y6.48%
Dividend 3Y7.04%
Capital Efficiency
ROIC5.00%
ROE12.29%
ROA3.39%
ROTA3.39%
Capital Structure
Market Cap29.53B
EV45.84B
Cash28.50M
Current Ratio0.82
Debt/Equity0.72
Net Debt/EBITDA5.01
WEC
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,519.0 | 4,997.1 | 5,926.1 | 7,472.3 | 7,648.5 | 7,679.5 | 7,523.1 | 7,241.7 | 8,316.0 | 9,597.4 | |
| Revenue % Chg. | 6.4% | 10.6% | 18.6% | 26.1% | 2.4% | 0.4% | -2.0% | -3.7% | 14.8% | 15.4% | |
| Cost of Revenue | 2,982.1 | 3,371.8 | 3,949.4 | 4,832.9 | 4,869.8 | 5,168.4 | 4,863.6 | 4,351.7 | 5,316.5 | 4,358.9 | |
| Cost of Revenue % Chg. | 8.0% | 13.1% | 17.1% | 22.4% | 0.8% | 6.1% | -5.9% | -10.5% | 22.2% | -18.0% | |
| Gross Profit | 1,536.9 | 1,625.3 | 1,976.7 | 2,639.4 | 2,778.7 | 2,511.1 | 2,659.5 | 2,890.0 | 2,999.5 | 5,238.5 | |
| Gross Profit % Chg. | 3.4% | 5.8% | 21.6% | 33.5% | 5.3% | -9.6% | 5.9% | 8.7% | 3.8% | 74.6% | |
| Gross Profit Margin | 34.0% | 32.5% | 33.4% | 35.3% | 36.3% | 32.7% | 35.4% | 39.9% | 36.1% | 54.6% | |
| Gross Profit Margin % Chg. | -2.8% | -4.4% | 2.6% | 5.9% | 2.9% | -10.0% | 8.1% | 12.9% | -9.6% | 51.3% | |
| Other Expenses | 456.8 | 513.2 | 726.2 | 957.3 | 993.5 | 1,042.7 | 1,128.1 | 1,183.9 | 1,284.6 | 7,673.2 | |
| Other Expenses % Chg. | -5.9% | 12.3% | 41.5% | 31.8% | 3.8% | 5.0% | 8.2% | 4.9% | 8.5% | 497.3% | |
| Operating Income | 1,080.1 | 1,112.1 | 1,250.5 | 1,682.1 | 1,785.2 | 1,468.4 | 1,531.4 | 1,706.1 | 1,714.9 | 1,924.2 | |
| Operating Income % Chg. | 8.0% | 3.0% | 12.4% | 34.5% | 6.1% | -17.7% | 4.3% | 11.4% | 0.5% | 12.2% | |
| Operating Income Margin | 23.9% | 22.3% | 21.1% | 22.5% | 23.3% | 19.1% | 20.4% | 23.6% | 20.6% | 20.0% | |
| Operating Income Margin % Chg. | 1.5% | -6.9% | -5.2% | 6.7% | 3.7% | -18.1% | 6.5% | 15.7% | -12.5% | -2.8% | |
| Total Other Income/Expenses Net | -164.8 | -162.1 | -176.4 | -175.4 | -196.8 | -238.1 | -271.7 | -276.8 | -216.1 | -191.6 | |
| Total Other Income/Expenses Net % Chg. | 11.6% | 1.6% | 8.8% | 0.6% | 12.2% | 21.0% | 14.1% | 1.9% | 21.9% | 11.3% | |
| Income Before Tax | 915.3 | 950.0 | 1,074.1 | 1,506.7 | 1,588.4 | 1,230.3 | 1,259.7 | 1,429.3 | 1,498.8 | 1,732.6 | |
| Income Before Tax % Chg. | 7.4% | 3.8% | 13.1% | 40.3% | 5.4% | -22.5% | 2.4% | 13.5% | 4.9% | 15.6% | |
| Income Before Tax Margin | 20.3% | 19.0% | 18.1% | 20.2% | 20.8% | 16.0% | 16.7% | 19.7% | 18.0% | 18.1% | |
| Income Before Tax Margin % Chg. | 0.9% | -6.1% | -4.7% | 11.2% | 3.0% | -22.9% | 4.5% | 17.9% | -8.7% | 0.2% | |
| Income Tax Expense | 337.9 | 361.7 | 433.8 | 566.5 | 383.5 | 169.8 | 125.0 | 227.9 | 200.3 | 322.9 | |
| Income Tax Expense % Chg. | 10.3% | 7.0% | 19.9% | 30.6% | -32.3% | -55.7% | -26.4% | 82.3% | -12.1% | 61.2% | |
| Net Income | 577.4 | 588.3 | 640.3 | 940.2 | 1,204.9 | 1,060.5 | 1,135.2 | 1,201.1 | 1,301.5 | 1,409.7 | |
| Net Income % Chg. | 5.7% | 1.9% | 8.8% | 46.8% | 28.2% | -12.0% | 7.0% | 5.8% | 8.4% | 8.3% | |
| Net Income Margin | 12.8% | 11.8% | 10.8% | 12.6% | 15.8% | 13.8% | 15.1% | 16.6% | 15.7% | 14.7% | |
| Net Income Margin % Chg. | -0.7% | -7.9% | -8.2% | 16.5% | 25.2% | -12.3% | 9.3% | 9.9% | -5.6% | -6.1% | |
| Weighted Avg. Shares Out | 227.6 | 225.6 | 271.1 | 315.6 | 315.6 | 315.5 | 315.4 | 315.4 | 315.4 | 315.4 | |
| Weighted Avg. Shares Out % Chg. | -1.1% | -0.9% | 20.2% | 16.4% | - | -0.0% | -0.0% | - | - | - | |
| EPS | 2.5 | 2.6 | 2.4 | 3.0 | 3.8 | 3.4 | 3.6 | 3.8 | 4.1 | 4.5 | |
| EPS % Chg. | 7.2% | 2.8% | -9.6% | 26.3% | 27.9% | -11.8% | 7.1% | 5.6% | 8.4% | 8.5% | |
| Weighted Avg. Shares Out Dil | 229.7 | 227.5 | 272.7 | 316.9 | 317.2 | 316.9 | 316.7 | 316.5 | 316.3 | 316.1 | |
| Weighted Avg. Shares Out Dil % Chg. | -1.3% | -1.0% | 19.9% | 16.2% | 0.1% | -0.1% | -0.1% | -0.1% | -0.1% | -0.1% | |
| EPS Diluted | 2.5 | 2.6 | 2.3 | 3.0 | 3.8 | 3.3 | 3.6 | 3.8 | 4.1 | 4.5 | |
| EPS Diluted % Chg. | 6.8% | 3.2% | -9.7% | 26.5% | 28.0% | -11.9% | 7.2% | 5.9% | 8.4% | 8.5% | |
| Interest Expense | 252.1 | 241.5 | 331.4 | 402.7 | 415.7 | 445.1 | 501.5 | 493.7 | 471.1 | 515.1 | |
| Interest Expense % Chg. | 1.6% | -4.2% | 37.2% | 21.5% | 3.2% | 7.1% | 12.7% | -1.6% | -4.6% | 9.3% | |
| EBIT | 663.2 | 708.5 | 742.7 | 1,104.0 | 1,172.7 | 785.2 | 758.2 | 935.6 | 1,027.7 | 1,217.5 | |
| EBIT % Chg. | 9.7% | 6.8% | 4.8% | 48.6% | 6.2% | -33.0% | -3.4% | 23.4% | 9.8% | 18.5% | |
| EBIT Margin | 14.7% | 14.2% | 12.5% | 14.8% | 15.3% | 10.2% | 10.1% | 12.9% | 12.4% | 12.7% | |
| EBIT Margin % Chg. | 3.1% | -3.4% | -11.6% | 17.9% | 3.8% | -33.3% | -1.4% | 28.2% | -4.3% | 2.7% | |
| Depreciation & Amortization | 400.2 | 419.4 | 583.5 | 762.6 | 798.6 | 845.8 | 926.3 | 975.9 | 1,074.3 | 1,122.6 | |
| Depreciation & Amortization % Chg. | 7.7% | 4.8% | 39.1% | 30.7% | 4.7% | 5.9% | 9.5% | 5.4% | 10.1% | 4.5% | |
| EBITDA | 1,063.4 | 1,127.9 | 1,326.2 | 1,866.6 | 1,971.3 | 1,631.0 | 1,684.5 | 1,911.5 | 2,102.0 | 2,340.1 | |
| EBITDA % Chg. | 8.9% | 6.1% | 17.6% | 40.7% | 5.6% | -17.3% | 3.3% | 13.5% | 10.0% | 11.3% | |
| EBITDA Margin | 23.5% | 22.6% | 22.4% | 25.0% | 25.8% | 21.2% | 22.4% | 26.4% | 25.3% | 24.4% | |
| EBITDA Margin % Chg. | 2.4% | -4.1% | -0.9% | 11.6% | 3.2% | -17.6% | 5.4% | 17.9% | -4.2% | -3.5% |