W. P. Carey Inc. (WPC)

Growth

Revenue 5Y-2.86%
Revenue 3Y0.40%
EPS 5Y-1.30%
EPS 3Y-12.47%
Dividend 5Y2.33%
Dividend 3Y5.32%

Capital Efficiency

ROIC4.12%
ROE6.17%
ROA2.75%
ROTA3.41%

Capital Structure

Market Cap17.80B
EV25.39B
Cash186.42M
Current Ratio0.28
Debt/Equity0.50
Net Debt/EBITDA5.95
Show More

Income Statement

Select a metric from the list below to chart it

Dec '97
Dec '02
Dec '07
Dec '12
Dec '17
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
489.9
906.2
938.4
941.5
848.3
885.7
1,232.8
1,154.5
1,331.5
1,451.3
Revenue % Chg.
31.0%
85.0%
3.6%
0.3%
-9.9%
4.4%
39.2%
-6.3%
15.3%
14.8%
Cost of Revenue
95.0
214.6
142.3
154.1
120.3
92.9
149.7
-
124.2
139.0
Cost of Revenue % Chg.
-21.6%
125.9%
-33.7%
8.3%
-22.0%
-22.7%
61.1%
-
-
16.4%
Gross Profit
394.9
691.6
796.1
787.4
728.0
792.8
1,083.1
1,154.5
1,207.3
1,312.4
Gross Profit % Chg.
56.2%
75.1%
15.1%
-1.1%
-7.5%
8.9%
36.6%
6.6%
4.6%
14.7%
Gross Profit Margin
80.6%
76.3%
84.8%
83.6%
85.8%
89.5%
87.9%
100.0%
90.7%
90.4%
Gross Profit Margin % Chg.
19.2%
-5.3%
11.2%
-1.4%
2.6%
4.3%
-1.8%
13.8%
-9.3%
-0.1%
Selling, General, & Admin Expenses
121.4
128.2
136.1
114.5
103.4
95.9
101.7
93.4
106.8
115.0
Selling, General, & Admin Expenses % Chg.
-16.2%
5.6%
6.2%
-15.9%
-9.7%
-7.3%
6.0%
-8.2%
14.4%
9.3%
Other Expenses
121.8
237.1
280.3
276.5
253.9
291.4
447.1
-83.5
476.0
498.3
Other Expenses % Chg.
149.7%
94.6%
18.2%
-1.4%
-8.2%
14.8%
53.4%
-
-
10.4%
Operating Income
151.7
326.3
379.7
396.4
370.7
405.5
534.3
553.8
624.6
699.0
Operating Income % Chg.
155.9%
115.2%
16.3%
4.4%
-6.5%
9.4%
31.8%
3.7%
12.8%
18.8%
Operating Income Margin
31.0%
36.0%
40.5%
42.1%
43.7%
45.8%
43.3%
48.0%
46.9%
48.2%
Operating Income Margin % Chg.
95.4%
16.3%
12.4%
4.1%
3.8%
4.8%
-5.3%
10.7%
-2.2%
3.5%
Total Other Income/Expenses Net
-56.4
-97.6
-163.3
-189.6
-116.8
33.3
-201.5
-108.6
-186.0
-183.8
Total Other Income/Expenses Net % Chg.
-
72.9%
67.4%
16.1%
38.4%
-
-
46.1%
71.2%
63.7%
Income Before Tax
95.2
228.8
216.4
206.8
253.9
438.8
332.8
445.2
438.6
515.2
Income Before Tax % Chg.
10.5%
140.2%
-5.4%
-4.4%
22.8%
72.8%
-24.2%
33.8%
-1.5%
8.3%
Income Before Tax Margin
19.4%
25.2%
23.1%
22.0%
29.9%
49.5%
27.0%
38.6%
32.9%
35.5%
Income Before Tax Margin % Chg.
-15.6%
29.9%
-8.7%
-4.7%
36.3%
65.5%
-45.5%
42.9%
-14.6%
-5.7%
Income Tax Expense
1.3
17.6
37.6
3.3
2.7
14.4
26.2
20.8
28.5
26.7
Income Tax Expense % Chg.
-81.5%
1306.5%
113.6%
-91.3%
-17.5%
431.6%
81.9%
-20.8%
37.2%
-13.5%
Net Income
98.9
239.8
172.3
267.7
277.3
411.6
305.2
466.0
410.0
489.2
Net Income % Chg.
59.1%
142.6%
-28.2%
55.4%
3.6%
48.4%
-25.8%
52.7%
-12.0%
9.9%
Net Income Margin
20.2%
26.5%
18.4%
28.4%
32.7%
46.5%
24.8%
40.4%
30.8%
33.7%
Net Income Margin % Chg.
21.5%
31.1%
-30.6%
54.9%
14.9%
42.2%
-46.7%
63.0%
-23.7%
-4.3%
Weighted Avg. Shares Out
68.7
98.7
105.7
106.7
107.8
117.5
171.0
174.5
174.5
193.1
Weighted Avg. Shares Out % Chg.
45.0%
43.7%
7.1%
1.0%
1.0%
9.0%
45.5%
2.0%
-
7.5%
EPS
1.4
2.4
1.6
2.5
2.6
3.5
1.8
2.6
2.4
2.6
EPS % Chg.
10.0%
68.1%
-32.6%
54.3%
2.4%
36.7%
-49.1%
46.6%
-10.0%
3.2%
Weighted Avg. Shares Out Dil
69.7
99.6
106.5
107.1
108.0
117.7
171.3
174.8
174.8
193.9
Weighted Avg. Shares Out Dil % Chg.
45.0%
42.8%
7.0%
0.5%
0.9%
9.0%
45.5%
2.1%
-
7.7%
EPS Diluted
1.4
2.4
1.6
2.5
2.6
3.5
1.8
2.6
2.3
2.5
EPS Diluted % Chg.
10.2%
70.5%
-33.0%
54.7%
2.8%
36.3%
-49.0%
46.1%
-10.0%
2.4%
Interest Income
1.1
-
-
-
-
-
-
-
-
-
Interest Income % Chg.
-21.8%
-
-
-
-
-
-
-
-
-
Interest Expense
103.7
178.1
194.3
183.4
165.8
178.4
233.3
210.1
196.8
198.7
Interest Expense % Chg.
105.1%
71.7%
9.1%
-5.6%
-9.6%
7.6%
30.8%
-10.0%
-6.3%
-1.9%
EBIT
-7.4
50.7
22.0
23.4
88.1
260.4
99.4
235.1
241.8
316.5
EBIT % Chg.
-
-
-56.5%
6.0%
277.2%
195.4%
-61.8%
136.5%
2.8%
15.7%
EBIT Margin
-1.5%
5.6%
2.3%
2.5%
10.4%
29.4%
8.1%
20.4%
18.2%
21.8%
EBIT Margin % Chg.
-
-
-58.0%
5.7%
318.6%
182.9%
-72.6%
152.5%
-10.8%
0.8%
Depreciation & Amortization
140.3
248.5
287.8
279.7
316.5
349.3
544.9
508.9
547.6
563.3
Depreciation & Amortization % Chg.
154.6%
77.1%
15.8%
-2.8%
13.1%
10.4%
56.0%
-6.6%
7.6%
8.4%
EBITDA
132.9
299.2
309.9
303.1
404.6
609.7
644.3
744.1
789.4
879.9
EBITDA % Chg.
44.3%
125.1%
3.6%
-2.2%
33.5%
50.7%
5.7%
15.5%
6.1%
10.9%
EBITDA Margin
27.1%
33.0%
33.0%
32.2%
47.7%
68.8%
52.3%
64.4%
59.3%
60.6%
EBITDA Margin % Chg.
10.2%
21.7%
0.0%
-2.5%
48.2%
44.3%
-24.1%
23.3%
-8.0%
-3.4%