Wirtualna Polska Holding S.A. (WPL.WA)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap3.44B
EV3.44B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
45.1
73.2
93.4
104.7
127.6
159.4
142.2
196.2
242.4
264.3
Revenue % Chg.
—
62.3%
27.5%
12.2%
21.8%
24.9%
-10.8%
38.0%
23.6%
29.6%
Cost of Revenue
0.9
1.1
1.3
1.3
2.3
8.6
11.9
20.2
23.6
25.6
Gross Profit
44.2
72.1
92.1
103.4
125.2
150.7
130.3
175.9
218.8
238.6
Gross Profit Margin
98.0%
98.5%
98.7%
98.7%
98.2%
94.6%
91.6%
89.7%
90.3%
90.3%
Selling, General, & Admin Expenses
16.7
25.8
33.2
40.0
47.6
53.5
35.3
50.8
—
—
Other Expenses
20.8
31.0
40.7
44.8
52.8
67.4
67.0
76.9
163.7
126.0
Operating Income
6.7
15.3
18.3
18.6
24.8
29.2
27.4
51.2
53.9
52.3
Operating Income Margin
14.8%
20.8%
19.6%
17.8%
19.5%
18.3%
19.2%
26.1%
22.2%
19.8%
Total Other Income/Expenses Net
-5.2
-11.8
-14.8
-6.4
-3.8
-7.0
-6.8
0.9
-1.8
-6.6
Income Before Tax
1.5
3.5
3.5
12.2
21.0
22.2
20.6
52.1
52.0
45.7
Income Before Tax Margin
3.3%
4.7%
3.7%
11.7%
16.5%
13.9%
14.5%
26.6%
21.5%
17.3%
Income Tax Expense
0.6
2.2
-8.6
3.2
3.9
6.2
2.2
9.9
11.9
12.1
Net Income
0.9
1.0
12.1
7.9
16.6
15.5
17.7
41.1
38.4
31.8
Net Income Margin
1.9%
1.3%
12.9%
7.6%
13.0%
9.7%
12.4%
20.9%
15.8%
12.0%
Weighted Avg. Shares Out
24.9
27.1
28.3
28.8
28.9
29.0
29.1
29.2
29.3
—
EPS
0.0
0.0
0.4
0.3
0.6
0.5
0.6
1.4
1.4
—
EPS % Chg.
—
5.1%
1087.5%
-35.3%
108.1%
-7.0%
13.4%
138.1%
-5.3%
—
Weighted Avg. Shares Out Dil
24.9
27.6
28.6
29.0
29.1
29.3
29.4
29.4
29.5
—
EPS Diluted
0.0
0.0
0.4
0.3
0.6
0.5
0.6
1.4
1.4
—
Interest Income
0.1
0.2
0.1
0.1
0.1
0.1
0.3
0.1
0.7
1.0
Interest Expense
2.5
3.2
3.8
3.7
3.9
3.9
3.2
2.4
6.5
9.4
EBIT
-0.9
0.5
-0.3
8.6
17.1
18.5
17.6
49.8
46.3
37.4
EBIT Margin
-2.1%
0.7%
-0.3%
8.2%
13.4%
11.6%
12.4%
25.4%
19.1%
14.1%
Depreciation & Amortization
4.7
6.8
9.5
12.1
13.3
18.7
19.1
17.0
24.3
29.0
EBITDA
3.7
7.3
9.3
20.7
30.4
37.1
36.7
66.8
70.5
66.4
EBITDA Margin
8.3%
10.0%
9.9%
19.8%
23.9%
23.3%
25.8%
34.1%
29.1%
25.1%