Wheaton Precious Metals Corp. (WPM)

Growth

Revenue 5Y5.21%
Revenue 3Y14.24%
EPS 5Y29.90%
EPS 3Y20.30%
Dividend 5Y21.51%
Dividend 3Y17.35%

Capital Efficiency

ROIC10.53%
ROE12.42%
ROA11.85%
ROTA11.85%

Capital Structure

Market Cap20.49B
EV19.99B
Cash494.62M
Current Ratio18.18
Debt/Equity0.01
Net Debt/EBITDA-0.48
Show More

Income Statement

Select a metric from the list below to chart it

Aug '98
Aug '03
Dec '07
Dec '12
Dec '17
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
706.5
620.2
648.7
891.6
843.2
794.0
861.3
1,096.2
1,201.7
1,073.2
Revenue % Chg.
-16.8%
-12.2%
4.6%
37.4%
-5.4%
-5.8%
8.5%
27.3%
9.6%
-14.0%
Cost of Revenue
283.5
311.3
388.8
563.1
506.2
498.1
515.4
510.7
542.7
489.1
Cost of Revenue % Chg.
29.6%
9.8%
24.9%
44.8%
-10.1%
-1.6%
3.5%
-0.9%
6.3%
-11.5%
Gross Profit
423.0
308.9
259.9
328.4
337.0
295.9
345.9
585.6
658.9
584.1
Gross Profit % Chg.
-33.0%
-27.0%
-15.9%
26.4%
2.6%
-12.2%
16.9%
69.3%
12.5%
-16.0%
Gross Profit Margin
59.9%
49.8%
40.1%
36.8%
40.0%
37.3%
40.2%
53.4%
54.8%
54.4%
Gross Profit Margin % Chg.
-19.4%
-16.8%
-19.6%
-8.1%
8.5%
-6.8%
7.8%
33.0%
2.7%
-2.3%
Selling, General, & Admin Expenses
32.4
34.3
29.7
31.5
31.6
48.0
49.7
58.0
52.9
52.3
Selling, General, & Admin Expenses % Chg.
12.5%
6.1%
-13.7%
6.3%
0.2%
52.0%
3.5%
16.8%
-8.9%
-0.4%
Other Expenses
0.2
0.3
0.6
1.0
1.0
1.1
1.9
1.9
1.9
1.8
Other Expenses % Chg.
5.3%
35.8%
90.5%
53.3%
2.1%
8.7%
80.0%
-0.7%
0.2%
-
Operating Income
423.0
308.9
201.6
294.0
304.5
244.3
125.5
519.9
754.7
690.7
Operating Income % Chg.
-33.0%
-27.0%
-34.7%
45.8%
3.6%
-19.8%
-48.6%
314.1%
45.2%
8.9%
Operating Income Margin
59.9%
49.8%
31.1%
33.0%
36.1%
30.8%
14.6%
47.4%
62.8%
64.4%
Operating Income Margin % Chg.
-19.4%
-16.8%
-37.6%
6.1%
9.5%
-14.8%
-52.6%
225.4%
32.4%
26.7%
Total Other Income/Expenses Net
-52.6
-110.1
-367.0
-100.2
-247.7
198.7
-48.5
-14.5
-0.0
103.8
Total Other Income/Expenses Net % Chg.
75.0%
109.4%
233.3%
72.7%
147.3%
-
-
70.0%
99.7%
-
Income Before Tax
370.4
198.8
-165.4
193.8
56.8
443.0
77.1
505.3
754.6
794.5
Income Before Tax % Chg.
-38.4%
-46.3%
-
-
-70.7%
679.7%
-82.6%
555.7%
49.3%
26.6%
Income Before Tax Margin
52.4%
32.1%
-25.5%
21.7%
6.7%
55.8%
8.9%
46.1%
62.8%
74.0%
Income Before Tax Margin % Chg.
-25.9%
-38.9%
-
-
-69.0%
728.0%
-84.0%
415.2%
36.2%
47.2%
Income Tax Expense
-5.1
-1.0
-3.4
-1.3
-0.9
15.9
-9.1
-2.5
-0.3
13.8
Income Tax Expense % Chg.
-
79.6%
224.5%
60.8%
33.4%
-
-
72.7%
89.1%
-
Net Income
375.5
199.8
-162.0
195.1
57.7
427.1
86.1
507.8
754.9
780.7
Net Income % Chg.
-35.9%
-46.8%
-
-
-70.4%
640.2%
-79.8%
489.5%
48.7%
22.9%
Net Income Margin
53.2%
32.2%
-25.0%
21.9%
6.8%
53.8%
10.0%
46.3%
62.8%
72.7%
Net Income Margin % Chg.
-22.9%
-39.4%
-
-
-68.7%
686.1%
-81.4%
363.2%
35.6%
42.9%
Weighted Avg. Shares Out
355.6
359.4
395.8
430.5
442.0
443.4
446.0
448.7
450.1
450.8
Weighted Avg. Shares Out % Chg.
0.5%
1.1%
10.1%
8.8%
2.7%
0.3%
0.6%
0.6%
0.3%
0.3%
EPS
1.1
0.6
-0.4
0.5
0.1
1.0
0.2
1.1
1.7
1.7
EPS % Chg.
-36.1%
-47.2%
-
-
-71.1%
638.5%
-80.2%
495.8%
48.1%
22.7%
Weighted Avg. Shares Out Dil
356.6
359.8
395.9
430.8
442.4
443.9
446.9
450.1
451.2
451.9
Weighted Avg. Shares Out Dil % Chg.
0.2%
0.9%
10.0%
8.8%
2.7%
0.3%
0.7%
0.7%
0.2%
0.2%
EPS Diluted
1.1
0.6
-0.4
0.5
0.1
1.0
0.2
1.1
1.7
1.7
EPS Diluted % Chg.
-36.4%
-46.7%
-
-
-71.1%
638.5%
-80.2%
493.7%
48.3%
22.8%
Interest Income
0.2
0.1
0.1
0.1
0.4
-3.6
1.0
0.2
0.2
2.1
Interest Income % Chg.
-83.3%
-39.7%
-0.8%
20.5%
176.9%
-
-
-78.0%
5.2%
-
Interest Expense
6.1
2.3
4.1
24.2
25.0
35.8
44.9
12.4
0.4
0.1
Interest Expense % Chg.
397.8%
-62.6%
79.6%
491.5%
3.3%
43.4%
25.4%
-72.5%
-97.2%
-95.3%
EBIT
364.5
196.6
-169.4
169.8
32.2
403.6
33.2
493.2
754.5
796.5
EBIT % Chg.
-39.3%
-46.1%
-
-
-81.0%
1152.1%
-91.8%
1386.8%
53.0%
27.3%
EBIT Margin
51.6%
31.7%
-26.1%
19.0%
3.8%
50.8%
3.9%
45.0%
62.8%
74.2%
EBIT Margin % Chg.
-27.0%
-38.5%
-
-
-79.9%
1229.7%
-92.4%
1068.2%
39.6%
48.1%
Depreciation & Amortization
144.4
160.5
199.2
309.7
263.4
253.3
258.7
245.8
256.7
229.2
Depreciation & Amortization % Chg.
42.3%
11.2%
24.1%
55.4%
-15.0%
-3.8%
2.1%
-5.0%
4.4%
-12.8%
EBITDA
508.9
357.1
29.8
479.4
295.6
656.9
291.9
739.0
1,011.2
1,025.6
EBITDA % Chg.
-27.5%
-29.8%
-91.7%
1508.7%
-38.3%
122.2%
-55.6%
153.2%
36.8%
15.5%
EBITDA Margin
72.0%
57.6%
4.6%
53.8%
35.1%
82.7%
33.9%
67.4%
84.1%
95.6%
EBITDA Margin % Chg.
-12.9%
-20.1%
-92.0%
1070.5%
-34.8%
136.0%
-59.0%
98.9%
24.8%
34.3%