WPP plc (WPP)
Select a metric from the list below to chart it
Dec '87
Dec '94
Dec '01
Dec '08
Dec '15
Dec '22
| Income Statement | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,883.1 | 14,733.6 | 17,327.1 | 18,382.6 | 18,788.4 | 15,936.5 | 14,453.8 | 15,415.1 | 17,375.0 | — | |
| Revenue % Chg. | 4.6% | 6.1% | 17.6% | 6.1% | 2.2% | -15.2% | -9.3% | 6.7% | 12.7% | — | |
| Cost of Revenue | 1,763.1 | 2,060.3 | 2,397.7 | 14,559.0 | 15,249.4 | 13,035.6 | 12,027.4 | 12,761.5 | 14,318.1 | — | |
| Cost of Revenue % Chg. | 55.2% | 16.9% | 16.4% | 507.2% | 4.7% | -14.5% | -7.7% | 6.1% | 12.2% | — | |
| Gross Profit | 12,120.0 | 12,673.4 | 14,929.4 | 3,823.6 | 3,539.0 | 2,900.9 | 2,426.3 | 2,653.6 | 3,057.0 | — | |
| Gross Profit % Chg. | -0.1% | 4.6% | 17.8% | -74.4% | -7.4% | -18.0% | -16.4% | 9.4% | 15.2% | — | |
| Gross Profit Margin | 87.3% | 86.0% | 86.2% | 20.8% | 18.8% | 18.2% | 16.8% | 17.2% | 17.6% | — | |
| Gross Profit Margin % Chg. | -4.5% | -1.5% | 0.2% | -75.9% | -9.4% | -3.4% | -7.8% | 2.5% | 2.2% | — | |
| Selling, General, & Admin Expenses | 856.5 | 874.6 | 1,007.3 | 1,525.7 | 1,815.3 | 1,340.4 | 5,169.6 | 1,173.6 | 1,421.4 | — | |
| Selling, General, & Admin Expenses % Chg. | -2.2% | 2.1% | 15.2% | 51.5% | 19.0% | -26.2% | 285.7% | -77.3% | 21.1% | — | |
| Other Expenses | 9,403.4 | 9,833.5 | 11,437.7 | — | — | — | — | — | — | — | |
| Other Expenses % Chg. | -1.3% | 4.6% | 16.3% | — | — | — | — | — | — | — | |
| Operating Income | 1,815.1 | 1,965.3 | 2,484.4 | 2,297.9 | 1,723.7 | 1,560.5 | -2,743.3 | 1,480.0 | 1,635.5 | — | |
| Operating Income % Chg. | 6.9% | 8.3% | 26.4% | -7.5% | -25.0% | -9.5% | — | — | 10.5% | — | |
| Operating Income Margin | 13.1% | 13.3% | 14.3% | 12.5% | 9.2% | 9.8% | -19.0% | 9.6% | 9.4% | — | |
| Operating Income Margin % Chg. | 2.2% | 2.0% | 7.5% | -12.8% | -26.6% | 6.7% | — | — | -2.0% | — | |
| Total Other Income/Expenses Net | -66.7 | -167.9 | -207.8 | 242.2 | 38.4 | -377.9 | -617.2 | -335.0 | -238.9 | — | |
| Total Other Income/Expenses Net % Chg. | 51.6% | 151.6% | 23.8% | — | -84.1% | — | 63.3% | 45.7% | 28.7% | — | |
| Income Before Tax | 1,748.4 | 1,797.4 | 2,276.5 | 2,540.0 | 1,762.1 | 1,182.6 | -3,360.4 | 1,145.0 | 1,396.6 | — | |
| Income Before Tax % Chg. | 12.0% | 2.8% | 26.7% | 11.6% | -30.6% | -32.9% | — | — | 22.0% | — | |
| Income Before Tax Margin | 12.6% | 12.2% | 13.1% | 13.8% | 9.4% | 7.4% | -23.2% | 7.4% | 8.0% | — | |
| Income Before Tax Margin % Chg. | 7.1% | -3.1% | 7.7% | 5.2% | -32.1% | -20.9% | — | — | 8.2% | — | |
| Income Tax Expense | 361.7 | 298.0 | 468.3 | 237.2 | 390.0 | 331.2 | 155.7 | 277.1 | 462.9 | — | |
| Income Tax Expense % Chg. | 5.9% | -17.6% | 57.1% | -49.3% | 64.4% | -15.1% | -53.0% | 78.0% | 67.1% | — | |
| Net Income | 1,297.2 | 1,397.1 | 1,686.0 | 2,187.5 | 1,279.9 | 751.5 | -3,573.2 | 767.9 | 822.1 | — | |
| Net Income % Chg. | 15.0% | 7.7% | 20.7% | 29.7% | -41.5% | -41.3% | — | — | 7.1% | — | |
| Net Income Margin | 9.3% | 9.5% | 9.7% | 11.9% | 6.8% | 4.7% | -24.7% | 5.0% | 4.7% | — | |
| Net Income Margin % Chg. | 9.9% | 1.5% | 2.6% | 22.3% | -42.8% | -30.8% | — | — | -5.0% | — | |
| Weighted Avg. Shares Out | 261.5 | 257.7 | 255.6 | 252.2 | 249.6 | 250.0 | 244.6 | 238.8 | 238.8 | 228.8 | |
| Weighted Avg. Shares Out % Chg. | 1.1% | -1.4% | -0.8% | -1.3% | -1.1% | 0.2% | -2.2% | -2.4% | — | — | |
| EPS | 5.0 | 5.4 | 6.6 | 8.7 | 5.1 | 3.0 | -14.6 | 3.2 | 3.4 | — | |
| EPS % Chg. | 13.8% | 9.2% | 21.8% | 31.4% | -40.8% | -41.4% | — | — | 7.1% | — | |
| Weighted Avg. Shares Out Dil | 267.5 | 262.6 | 259.2 | 255.2 | 252.2 | 252.1 | 247.2 | 243.1 | 243.1 | 231.8 | |
| Weighted Avg. Shares Out Dil % Chg. | -1.7% | -1.8% | -1.3% | -1.6% | -1.1% | -0.0% | -2.0% | -1.7% | — | -1.3% | |
| EPS Diluted | 4.8 | 5.3 | 6.5 | 8.6 | 5.1 | 3.0 | -14.6 | 3.2 | 3.4 | — | |
| EPS Diluted % Chg. | 15.7% | 9.8% | 22.2% | 31.9% | -40.8% | -41.3% | — | — | 7.0% | — | |
| Interest Income | 82.7 | 64.4 | 81.8 | 94.4 | 107.7 | 97.2 | 89.1 | 62.0 | 145.6 | — | |
| Interest Income % Chg. | 26.8% | -22.1% | 26.9% | 15.5% | 14.0% | -9.7% | -8.3% | -30.4% | 134.8% | — | |
| Interest Expense | 316.3 | 269.9 | 306.5 | 324.9 | 348.4 | 432.4 | 375.7 | 341.5 | 432.8 | — | |
| Interest Expense % Chg. | -1.9% | -14.7% | 13.6% | 6.0% | 7.2% | 24.1% | -13.1% | -9.1% | 26.7% | — | |
| EBIT | 1,514.8 | 1,592.0 | 2,051.8 | 2,309.5 | 1,521.4 | 847.4 | -3,647.0 | 865.5 | 1,109.4 | — | |
| EBIT % Chg. | 16.2% | 5.1% | 28.9% | 12.6% | -34.1% | -44.3% | — | — | 28.2% | — | |
| EBIT Margin | 10.9% | 10.8% | 11.8% | 12.6% | 8.1% | 5.3% | -25.2% | 5.6% | 6.4% | — | |
| EBIT Margin % Chg. | 11.1% | -1.0% | 9.6% | 6.1% | -35.5% | -34.3% | — | — | 13.7% | — | |
| Depreciation & Amortization | 453.3 | 443.7 | 515.2 | 556.5 | 654.8 | 826.4 | 759.9 | 652.4 | 617.9 | — | |
| Depreciation & Amortization % Chg. | -9.2% | -2.1% | 16.1% | 8.0% | 17.7% | 26.2% | -8.1% | -14.1% | -5.3% | — | |
| EBITDA | 1,968.0 | 2,035.7 | 2,567.0 | 2,866.0 | 2,176.2 | 1,673.8 | -2,887.2 | 1,517.9 | 1,727.3 | — | |
| EBITDA % Chg. | 9.2% | 3.4% | 26.1% | 11.6% | -24.1% | -23.1% | — | — | 13.8% | — | |
| EBITDA Margin | 14.2% | 13.8% | 14.8% | 15.6% | 11.6% | 10.5% | -20.0% | 9.8% | 9.9% | — | |
| EBITDA Margin % Chg. | 4.4% | -2.5% | 7.2% | 5.2% | -25.7% | -9.3% | — | — | 1.0% | — |