Wynn Resorts, Limited (WYNN)
Select a metric from the list below to chart it
Dec '00
Dec '04
Dec '08
Dec '12
Dec '16
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,620.9 | 5,433.7 | 4,075.9 | 4,466.3 | 6,306.4 | 6,717.7 | 6,611.1 | 2,095.9 | 3,763.7 | 3,756.8 | |
| Revenue % Chg. | 9.1% | -3.3% | -25.0% | 9.6% | 41.2% | 6.5% | -1.6% | -68.3% | 79.6% | -0.2% | |
| Cost of Revenue | 3,478.8 | 3,316.3 | 2,530.4 | 2,774.0 | 3,963.4 | 4,086.3 | 4,067.1 | 1,743.2 | 2,558.6 | 2,503.4 | |
| Cost of Revenue % Chg. | 7.0% | -4.7% | -23.7% | 9.6% | 42.9% | 3.1% | -0.5% | -57.1% | 46.8% | -2.2% | |
| Gross Profit | 2,142.1 | 2,117.4 | 1,545.5 | 1,692.3 | 2,343.0 | 2,631.4 | 2,544.0 | 352.6 | 1,205.1 | 1,253.5 | |
| Gross Profit % Chg. | 12.6% | -1.2% | -27.0% | 9.5% | 38.5% | 12.3% | -3.3% | -86.1% | 241.7% | 4.0% | |
| Gross Profit Margin | 38.1% | 39.0% | 37.9% | 37.9% | 37.2% | 39.2% | 38.5% | 16.8% | 32.0% | 33.4% | |
| Gross Profit Margin % Chg. | 3.2% | 2.3% | -2.7% | -0.1% | -1.9% | 5.4% | -1.8% | -56.3% | 90.3% | 4.2% | |
| Selling, General, & Admin Expenses | 448.8 | 492.5 | 464.8 | 548.1 | 685.5 | 761.4 | 896.7 | 720.8 | 796.6 | 830.5 | |
| Selling, General, & Admin Expenses % Chg. | 1.6% | 9.7% | -5.6% | 17.9% | 25.1% | 11.1% | 17.8% | -19.6% | 10.5% | 4.3% | |
| Other Expenses | 386.1 | 348.2 | 411.4 | 567.7 | 572.3 | 610.6 | 748.8 | 796.4 | 752.3 | 705.7 | |
| Other Expenses % Chg. | -1.4% | -9.8% | 18.2% | 38.0% | 0.8% | 6.7% | 22.6% | 6.4% | -5.5% | -6.2% | |
| Operating Income | 1,290.1 | 1,266.3 | 658.8 | 521.7 | 1,055.6 | 735.5 | 878.3 | -1,232.0 | -394.5 | -282.7 | |
| Operating Income % Chg. | 25.3% | -1.8% | -48.0% | -20.8% | 102.3% | -30.3% | 19.4% | — | 68.0% | 28.4% | |
| Operating Income Margin | 23.0% | 23.3% | 16.2% | 11.7% | 16.7% | 10.9% | 13.3% | -58.8% | -10.5% | -7.5% | |
| Operating Income Margin % Chg. | 14.9% | 1.5% | -30.6% | -27.7% | 43.3% | -34.6% | 21.3% | — | 82.2% | 28.2% | |
| Total Other Income/Expenses Net | -303.6 | -307.4 | -369.6 | -211.1 | -495.3 | -429.8 | -390.1 | -530.2 | -617.0 | -417.4 | |
| Total Other Income/Expenses Net % Chg. | 2.5% | 1.3% | 20.2% | 42.9% | 134.7% | 13.2% | 9.2% | 35.9% | 16.4% | 32.4% | |
| Income Before Tax | 986.5 | 958.9 | 289.2 | 310.6 | 560.3 | 305.7 | 488.2 | -1,762.3 | -1,011.5 | -700.0 | |
| Income Before Tax % Chg. | 34.6% | -2.8% | -69.8% | 7.4% | 80.4% | -45.4% | 59.7% | — | 42.6% | 30.8% | |
| Income Before Tax Margin | 17.6% | 17.6% | 7.1% | 7.0% | 8.9% | 4.6% | 7.4% | -84.1% | -26.9% | -18.6% | |
| Income Before Tax Margin % Chg. | 23.4% | 0.5% | -59.8% | -2.0% | 27.8% | -48.8% | 62.3% | — | 68.0% | 30.7% | |
| Income Tax Expense | -17.6 | -3.8 | 7.7 | 8.1 | -329.0 | -497.3 | 176.8 | 564.7 | 0.5 | 9.3 | |
| Income Tax Expense % Chg. | — | 78.6% | — | 5.2% | — | 51.2% | — | 219.3% | -99.9% | 1868.8% | |
| Net Income | 728.7 | 731.6 | 195.3 | 242.0 | 747.2 | 572.4 | 123.0 | -2,067.2 | -755.8 | -423.9 | |
| Net Income % Chg. | 45.1% | 0.4% | -73.3% | 23.9% | 208.8% | -23.4% | -78.5% | — | 63.4% | 43.9% | |
| Net Income Margin | 13.0% | 13.5% | 4.8% | 5.4% | 11.8% | 8.5% | 1.9% | -98.6% | -20.1% | -11.3% | |
| Net Income Margin % Chg. | 33.1% | 3.9% | -64.4% | 13.1% | 118.7% | -28.1% | -78.2% | — | 79.6% | 43.8% | |
| Weighted Avg. Shares Out | 100.5 | 100.9 | 101.2 | 101.4 | 102.1 | 106.5 | 106.7 | 106.7 | 113.8 | 113.6 | |
| Weighted Avg. Shares Out % Chg. | -2.4% | 0.4% | 0.2% | 0.3% | 0.6% | 4.4% | 0.2% | — | 6.6% | -0.1% | |
| EPS | 7.3 | 7.3 | 1.9 | 2.4 | 7.3 | 5.5 | 1.2 | -19.4 | -6.6 | -3.7 | |
| EPS % Chg. | 48.9% | — | -73.4% | 23.8% | 206.3% | -25.1% | -79.0% | — | 65.7% | 43.8% | |
| Weighted Avg. Shares Out Dil | 101.6 | 101.9 | 101.7 | 101.9 | 102.6 | 107.0 | 107.0 | 106.7 | 113.8 | 113.6 | |
| Weighted Avg. Shares Out Dil % Chg. | -2.5% | 0.3% | -0.3% | 0.2% | 0.7% | 4.3% | -0.0% | -0.2% | 6.6% | -0.1% | |
| EPS Diluted | 7.2 | 7.2 | 1.9 | 2.4 | 7.3 | 5.5 | 1.2 | -19.4 | -6.6 | -3.7 | |
| EPS Diluted % Chg. | 48.8% | 0.1% | -73.3% | 24.0% | 205.9% | -25.0% | -78.9% | — | 65.7% | 43.8% | |
| Interest Income | 15.7 | 20.4 | 7.2 | 13.5 | 31.2 | 29.9 | 24.4 | 15.4 | 3.2 | 29.8 | |
| Interest Income % Chg. | 25.3% | 30.1% | -64.6% | 87.2% | 130.4% | -4.3% | -18.1% | -37.1% | -79.1% | 826.2% | |
| Interest Expense | 299.0 | 315.1 | 300.9 | 289.4 | 388.7 | 381.8 | 414.0 | 556.5 | 605.6 | 650.9 | |
| Interest Expense % Chg. | 3.6% | 5.4% | -4.5% | -3.8% | 34.3% | -1.8% | 8.4% | 34.4% | 8.8% | 7.5% | |
| EBIT | 703.2 | 664.2 | -4.4 | 34.8 | 202.8 | -46.2 | 98.6 | -2,303.4 | -1,613.9 | -1,321.2 | |
| EBIT % Chg. | 53.9% | -5.5% | — | — | 483.3% | — | — | — | 29.9% | 18.1% | |
| EBIT Margin | 12.5% | 12.2% | -0.1% | 0.8% | 3.2% | -0.7% | 1.5% | -109.9% | -42.9% | -35.2% | |
| EBIT Margin % Chg. | 41.2% | -2.3% | — | — | 313.1% | — | — | — | 61.0% | 18.0% | |
| Depreciation & Amortization | 371.1 | 314.1 | 322.6 | 404.7 | 552.4 | 550.6 | 624.9 | 725.5 | 716.0 | 692.3 | |
| Depreciation & Amortization % Chg. | -0.6% | -15.3% | 2.7% | 25.4% | 36.5% | -0.3% | 13.5% | 16.1% | -1.3% | -3.3% | |
| EBITDA | 1,074.3 | 978.4 | 318.2 | 439.5 | 755.2 | 504.4 | 723.5 | -1,577.9 | -897.9 | -628.8 | |
| EBITDA % Chg. | 29.4% | -8.9% | -67.5% | 38.1% | 71.8% | -33.2% | 43.5% | — | 43.1% | 30.0% | |
| EBITDA Margin | 19.1% | 18.0% | 7.8% | 9.8% | 12.0% | 7.5% | 10.9% | -75.3% | -23.9% | -16.7% | |
| EBITDA Margin % Chg. | 18.7% | -5.8% | -56.6% | 26.0% | 21.7% | -37.3% | 45.8% | — | 68.3% | 29.8% |