Xilinx, Inc. (XLNX)

Growth

Revenue 5Y8.40%
Revenue 3Y8.20%
EPS 5Y4.32%
EPS 3Y8.84%
Dividend 5Y-1.66%
Dividend 3Y-6.91%

Capital Efficiency

ROIC17.14%
ROE28.41%
ROA14.64%
ROTA15.00%

Capital Structure

Market Cap48.32B
EV47.87B
Cash1.94B
Current Ratio6.62
Debt/Equity0.42
Net Debt/EBITDA-0.36
Show More

Income Statement

Select a metric from the list below to chart it

Mar '89
Mar '95
Mar '01
Mar '07
Mar '13
Mar '19
Income Statement
Mar '13
Mar '14
Mar '15
Apr '16
Apr '17
Mar '18
Mar '19
Mar '20
Apr '21
TTM
Revenue
2,168.7
2,382.5
2,377.3
2,213.9
2,356.7
2,539.0
3,059.0
3,162.7
3,147.6
3,676.4
Revenue % Chg.
-3.2%
9.9%
-0.2%
-6.9%
6.5%
7.7%
20.5%
3.4%
-0.5%
20.4%
Cost of Revenue
737.2
743.3
708.8
671.9
708.6
756.4
955.9
1,047.6
994.6
1,162.1
Cost of Revenue % Chg.
-6.2%
0.8%
-4.6%
-5.2%
5.5%
6.7%
26.4%
9.6%
-5.1%
23.4%
Gross Profit
1,431.5
1,639.2
1,668.5
1,542.0
1,648.1
1,782.6
2,103.2
2,115.0
2,153.0
2,514.3
Gross Profit % Chg.
-1.6%
14.5%
1.8%
-7.6%
6.9%
8.2%
18.0%
0.6%
1.8%
19.1%
Gross Profit Margin
66.0%
68.8%
70.2%
69.7%
69.9%
70.2%
68.8%
66.9%
68.4%
68.4%
Gross Profit Margin % Chg.
1.7%
4.2%
2.0%
-0.8%
0.4%
0.4%
-2.1%
-2.7%
2.3%
-1.1%
R&D Expenses
475.5
492.4
525.7
533.9
601.4
639.8
743.0
853.6
904.6
1,029.7
R&D Expenses % Chg.
9.2%
3.6%
6.8%
1.5%
12.7%
6.4%
16.1%
14.9%
6.0%
17.0%
Selling, General, & Admin Expenses
365.7
378.6
353.7
331.7
335.2
362.3
398.4
432.3
483.7
504.5
Selling, General, & Admin Expenses % Chg.
0.1%
3.5%
-6.6%
-6.2%
1.1%
8.1%
10.0%
8.5%
11.9%
9.8%
Other Expenses
9.5
29.2
34.0
6.6
5.1
2.2
4.9
37.3
11.5
10.0
Other Expenses % Chg.
25.7%
206.8%
16.6%
-80.8%
-21.7%
-58.0%
129.1%
655.6%
-69.2%
-75.3%
Operating Income
580.7
748.9
755.1
669.9
699.4
745.1
956.8
791.9
753.1
970.1
Operating Income % Chg.
-7.5%
29.0%
0.8%
-11.3%
4.4%
6.5%
28.4%
-17.2%
-4.9%
32.6%
Operating Income Margin
26.8%
31.4%
31.8%
30.3%
29.7%
29.3%
31.3%
25.0%
23.9%
26.4%
Operating Income Margin % Chg.
-4.4%
17.4%
1.0%
-4.7%
-1.9%
-1.1%
6.6%
-19.9%
-4.4%
10.1%
Total Other Income/Expenses Net
-33.7
-39.4
-15.0
-33.1
-1.3
5.4
11.5
42.1
-23.5
12.8
Total Other Income/Expenses Net % Chg.
9.8%
16.9%
61.9%
120.3%
96.0%
-
115.3%
265.0%
-
-
Income Before Tax
547.0
709.5
740.1
636.8
698.1
750.4
968.3
834.0
729.7
982.9
Income Before Tax % Chg.
-8.4%
29.7%
4.3%
-14.0%
9.6%
7.5%
29.0%
-13.9%
-12.5%
35.8%
Income Before Tax Margin
25.2%
29.8%
31.1%
28.8%
29.6%
29.6%
31.7%
26.4%
23.2%
26.7%
Income Before Tax Margin % Chg.
-5.3%
18.1%
4.5%
-7.6%
3.0%
-0.2%
7.1%
-16.7%
-12.1%
12.7%
Income Tax Expense
59.5
79.1
91.9
86.0
68.6
238.0
78.6
41.3
83.2
54.1
Income Tax Expense % Chg.
-11.2%
33.1%
16.1%
-6.4%
-20.2%
247.1%
-67.0%
-47.5%
101.6%
-47.5%
Net Income
487.5
630.4
648.2
550.9
628.1
512.4
889.8
792.7
646.5
928.8
Net Income % Chg.
-8.0%
29.3%
2.8%
-15.0%
14.0%
-18.4%
73.7%
-10.9%
-18.4%
49.6%
Net Income Margin
22.5%
26.5%
27.3%
24.9%
26.7%
20.2%
29.1%
25.1%
20.5%
25.3%
Net Income Margin % Chg.
-5.0%
17.7%
3.0%
-8.7%
7.1%
-24.3%
44.1%
-13.8%
-18.1%
24.2%
Weighted Avg. Shares Out
261.7
266.4
265.5
257.2
252.3
249.6
252.8
251.7
244.3
246.9
Weighted Avg. Shares Out % Chg.
-0.8%
1.8%
-0.4%
-3.1%
-1.9%
-1.1%
1.3%
-0.4%
-3.0%
0.7%
EPS
1.9
2.4
2.4
2.1
2.5
1.9
3.5
3.2
2.7
3.8
EPS % Chg.
-9.3%
27.4%
3.0%
-12.3%
15.4%
-24.7%
89.2%
-10.5%
-15.9%
48.0%
Weighted Avg. Shares Out Dil
272.6
287.4
276.1
268.7
268.8
258.0
256.4
254.9
247.2
250.2
Weighted Avg. Shares Out Dil % Chg.
0.2%
5.4%
-3.9%
-2.7%
0.1%
-4.0%
-0.6%
-0.6%
-3.0%
1.1%
EPS Diluted
1.8
2.2
2.4
2.1
2.3
1.8
3.5
3.1
2.6
3.7
EPS Diluted % Chg.
-10.1%
22.3%
7.3%
-12.8%
13.2%
-22.4%
92.8%
-10.4%
-15.8%
47.8%
Interest Income
25.6
28.1
35.9
40.2
51.1
58.6
77.3
52.5
10.8
5.8
Interest Income % Chg.
7.9%
9.8%
27.8%
12.0%
27.2%
14.6%
31.9%
-32.1%
-79.5%
-69.3%
Interest Expense
55.1
54.0
55.4
55.5
54.0
45.8
52.9
39.8
53.7
44.4
Interest Expense % Chg.
0.9%
-1.9%
2.6%
0.0%
-2.7%
-15.0%
15.4%
-24.7%
34.8%
-10.6%
EBIT
517.5
683.5
720.5
621.5
695.2
763.2
992.7
846.6
686.7
944.3
EBIT % Chg.
-8.6%
32.1%
5.4%
-13.7%
11.9%
9.8%
30.1%
-14.7%
-18.9%
36.2%
EBIT Margin
23.9%
28.7%
30.3%
28.1%
29.5%
30.1%
32.5%
26.8%
21.8%
25.7%
EBIT Margin % Chg.
-5.6%
20.2%
5.6%
-7.4%
5.1%
1.9%
8.0%
-17.5%
-18.5%
13.1%
Depreciation & Amortization
73.5
75.3
74.9
68.4
62.6
96.8
104.4
157.5
186.5
194.0
Depreciation & Amortization % Chg.
1.6%
2.4%
-0.5%
-8.6%
-8.5%
54.5%
7.9%
51.0%
18.4%
1.2%
EBITDA
591.0
758.8
795.4
690.0
757.9
859.9
1,097.1
1,004.2
873.3
1,138.4
EBITDA % Chg.
-7.4%
28.4%
4.8%
-13.3%
9.8%
13.5%
27.6%
-8.5%
-13.0%
28.6%
EBITDA Margin
27.3%
31.9%
33.5%
31.2%
32.2%
33.9%
35.9%
31.8%
27.7%
31.0%
EBITDA Margin % Chg.
-4.4%
16.9%
5.0%
-6.9%
3.2%
5.3%
5.9%
-11.5%
-12.6%
6.8%