Allianz SE (ALV)

Basic

  • Market Cap

    €90.08B

  • EV

    €70.54B

  • Shares Out

    390.63M

  • Revenue

    €102.08B

  • Employees

    159,253

Margins

  • Gross

    6.86%

  • EBITDA

    11.2%

  • Operating

    9.78%

  • Pre-Tax

    10.93%

  • Net

    8.04%

  • FCF

    0.31%

Returns (5Yr Avg)

  • ROA

    0.68%

  • ROE

    9.68%

  • ROCE

    1.18%

  • ROIC

    0.84%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €256.87

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €259.47

  • Earnings (Dil)

    €20.84

  • FCF

    €0.85

  • Book Value

    €142.57

Growth (CAGR)

  • Rev 3Yr

    -2.86%

  • Rev 5Yr

    -0.97%

  • Rev 10Yr

    0.1%

  • Dil EPS 3Yr

    7.96%

  • Dil EPS 5Yr

    4.17%

  • Dil EPS 10Yr

    4.8%

  • Rev Fwd 2Yr

    3.39%

  • EBITDA Fwd 2Yr

    -5.08%

  • EPS Fwd 2Yr

    25.23%

  • EPS LT Growth Est

    8.36%

Dividends

  • Yield

    —

  • Payout

    69.72%

  • DPS

    €11.4

  • DPS Growth 3Yr

    5.9%

  • DPS Growth 5Yr

    7.34%

  • DPS Growth 10Yr

    9.74%

  • DPS Growth Fwd 2Yr

    7.02%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Premiums and Annuity Revenues

71,472.0

75,914.0

75,714.0

77,656.0

83,912.0

88,262.0

Total Interest And Dividend Income

15,542.0

18,167.0

24,704.0

14,400.0

6,579.0

-22,848.0

Gain (Loss) on Sale of Assets, Total

—

—

—

—

—

—

Gain (Loss) on Sale of Investments, Total

2,944.0

5,452.0

4,789.0

8,092.0

5,577.0

31,205.0

Other Revenues, Total

11,787.0

12,876.0

12,324.0

14,327.0

14,522.0

5,459.0

Total Revenues

101,745.0

112,409.0

117,531.0

114,475.0

110,590.0

102,078.0

Total Revenues % Chg.

-8.3%

10.5%

4.6%

-2.6%

-3.4%

-5.6%

Policy Benefits

61,841.0

69,577.0

70,067.0

70,837.0

66,066.0

54,646.0

Policy Acquisition / Underwriting Costs, Total

18,452.0

19,934.0

19,526.0

36,422.0

35,487.0

40,429.0

Amortization of Goodwill and Intangible Assets

375.0

196.0

260.0

307.0

352.0

406.0

Selling General & Admin Expenses, Total

7,858.0

7,987.0

8,302.0

—

—

-4,144.0

Provision for Bad Debts

—

—

—

—

—

144.0

Provision For Loan Losses

-2.0

-2.0

-15.0

-11.0

-5.0

-2.0

Salaries And Other Employee Benefits

2,542.0

2,774.0

2,805.0

—

—

-1,560.0

Other Operating Expenses

56.0

67.0

35.0

15.0

26.0

78.0

Reinsurance Income Or Expense

—

—

—

—

—

-2,090.0

Total Operating Expenses

91,126.0

100,537.0

101,010.0

107,592.0

101,936.0

92,091.0

Operating Income

10,619.0

11,872.0

16,521.0

6,883.0

8,654.0

9,987.0

Interest Expense, Total

-1,035.0

-1,110.0

-999.0

-1,159.0

-1,438.0

-1,192.0

Currency Exchange Gains (Loss)

1,212.0

741.0

-5,130.0

4,462.0

3,383.0

3,634.0

Other Non Operating Income (Expenses)

1.0

—

—

—

1.0

-794.0

EBT, Excl. Unusual Items

10,797.0

11,503.0

10,392.0

10,186.0

10,600.0

11,635.0

Restructuring Charges

-398.0

-426.0

-788.0

-666.0

-951.0

-478.0

Gain (Loss) on Sale of Assets

—

—

—

—

—

—

Asset Writedown

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

10,399.0

11,077.0

9,604.0

9,520.0

9,649.0

11,157.0

Income Tax Expense

2,696.0

2,776.0

2,471.0

2,415.0

2,467.0

2,470.0

Earnings From Continuing Operations

7,703.0

8,301.0

7,133.0

7,105.0

7,182.0

8,687.0

Minority Interest

-241.0

-387.0

-326.0

-495.0

-444.0

-475.0

Net Income

7,462.0

7,914.0

6,807.0

6,610.0

6,738.0

8,212.0

Preferred Dividend and Other Adjustments

—

—

—

50.0

119.0

—

Net Income to Common Incl Extra Items

7,462.0

7,914.0

6,807.0

6,560.0

6,619.0

8,212.0

Net Income to Common Excl. Extra Items

7,462.0

7,914.0

6,807.0

6,560.0

6,619.0

8,212.0

Total Shares Outstanding

423.5

416.6

412.0

408.2

401.6

393.4

Weighted Avg. Shares Outstanding

428.1

418.7

412.9

410.9

404.8

393.4

Weighted Avg. Shares Outstanding Dil

430.0

418.7

414.5

411.7

406.3

393.4

EPS

17.4

18.9

16.5

16.0

16.4

20.9

EPS Diluted

17.3

18.8

16.3

15.8

16.3

20.8

EBITDA

11,620.0

12,921.0

17,631.0

8,201.0

10,045.0

11,432.8