BASF SE (BAS)

Basic

  • Market Cap

    €38.55B

  • EV

    €58.83B

  • Shares Out

    892.52M

  • Revenue

    €72.36B

  • Employees

    112,085

Margins

  • Gross

    23.36%

  • EBITDA

    9.8%

  • Operating

    5.28%

  • Pre-Tax

    -2.55%

  • Net

    -4.19%

  • FCF

    4.26%

Returns (5Yr Avg)

  • ROA

    4.01%

  • ROE

    8.98%

  • ROCE

    8.27%

  • ROIC

    3.98%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €48.79

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €81.03

  • Earnings (Dil)

    -€3.41

  • FCF

    €3.45

  • Book Value

    €43.55

Growth (CAGR)

  • Rev 3Yr

    7.69%

  • Rev 5Yr

    3.03%

  • Rev 10Yr

    -0.2%

  • Dil EPS 3Yr

    16.53%

  • Dil EPS 5Yr

    -8.9%

  • Dil EPS 10Yr

    -3.95%

  • Rev Fwd 2Yr

    -8.15%

  • EBITDA Fwd 2Yr

    -10.02%

  • EPS Fwd 2Yr

    -23.4%

  • EPS LT Growth Est

    3.32%

Dividends

  • Yield

    —

  • Payout

    -100.03%

  • DPS

    €3.4

  • DPS Growth 3Yr

    1%

  • DPS Growth 5Yr

    1.86%

  • DPS Growth 10Yr

    2.72%

  • DPS Growth Fwd 2Yr

    -1.44%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Impairment of Oil, Gas & Mineral Properties

—

—

—

—

—

—

Total Revenues

60,220.0

59,316.0

59,149.0

78,598.0

87,327.0

72,355.0

Total Revenues % Chg.

-1.6%

-1.5%

-0.3%

32.9%

11.1%

-17.6%

Cost of Goods Sold, Total

43,156.0

43,347.0

44,383.0

59,091.0

66,697.0

55,452.0

Gross Profit

17,064.0

15,969.0

14,766.0

19,507.0

20,630.0

16,903.0

Selling General & Admin Expenses, Total

9,200.0

9,382.0

8,835.0

9,902.0

11,201.0

10,554.0

Exploration / Drilling Costs, Total

—

—

—

—

—

—

Stock-Based Compensation

-262.0

39.0

35.0

37.0

—

—

R&D Expenses

1,994.0

2,158.0

2,086.0

2,216.0

2,298.0

2,151.0

Other Operating Expenses

236.0

678.0

668.0

-115.0

275.0

375.0

Other Operating Expenses, Total

11,168.0

12,257.0

11,624.0

12,040.0

13,774.0

13,080.0

Operating Income

5,896.0

3,712.0

3,142.0

7,467.0

6,856.0

3,823.0

Interest Expense, Total

-537.0

-673.0

-557.0

-506.0

-631.0

-840.0

Interest And Investment Income

209.0

220.0

356.0

257.0

354.0

439.0

Net Interest Expenses

-328.0

-453.0

-201.0

-249.0

-277.0

-401.0

Income (Loss) On Equity Invest.

269.0

116.0

-705.0

960.0

-4,499.0

-4,412.0

Currency Exchange Gains (Loss)

-43.0

-162.0

-120.0

-109.0

-152.0

-152.0

Other Non Operating Income (Expenses)

-184.0

-77.0

40.0

-72.0

-20.0

-2.0

EBT, Excl. Unusual Items

5,610.0

3,136.0

2,156.0

7,997.0

1,908.0

-1,144.0

Restructuring Charges

-305.0

-654.0

-1,096.0

-433.0

-486.0

-486.0

Merger & Related Restructuring Charges

-125.0

-43.0

-90.0

-28.0

—

—

Gain (Loss) On Sale Of Investments

-100.0

-60.0

-175.0

-114.0

-107.0

-87.0

Gain (Loss) On Sale Of Assets

69.0

806.0

11.0

129.0

250.0

250.0

Asset Writedown

3.0

6.0

-2,368.0

-103.0

-375.0

-375.0

Insurance Settlements

—

—

—

—

—

—

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

81.0

111.0

—

—

—

—

EBT, Incl. Unusual Items

5,233.0

3,302.0

-1,562.0

7,448.0

1,190.0

-1,842.0

Income Tax Expense

1,117.0

756.0

-91.0

1,430.0

1,581.0

1,051.0

Earnings From Continuing Operations

4,116.0

2,546.0

-1,471.0

6,018.0

-391.0

-2,893.0

Earnings Of Discontinued Operations

863.0

5,945.0

396.0

-36.0

—

—

Minority Interest

-272.0

-70.0

15.0

-459.0

-236.0

-142.0

Net Income

4,707.0

8,421.0

-1,060.0

5,523.0

-627.0

-3,035.0

Net Income to Common Incl Extra Items

4,707.0

8,421.0

-1,060.0

5,523.0

-627.0

-3,035.0

Net Income to Common Excl. Extra Items

3,844.0

2,476.0

-1,456.0

5,559.0

-627.0

-3,035.0

Total Shares Outstanding

918.5

918.5

918.5

918.5

893.9

892.5

Weighted Avg. Shares Outstanding

918.5

918.5

918.5

918.5

901.8

893.0

Weighted Avg. Shares Outstanding Dil

921.1

920.0

920.2

920.5

901.8

893.0

EPS

5.1

9.2

-1.2

6.0

-0.7

-3.4

EPS Diluted

5.1

9.2

-1.2

6.0

-0.7

-3.4

EBITDA

8,976.0

7,444.0

7,013.0

10,594.0

10,229.0

7,089.0