Commerzbank AG (CBK)

Basic

  • Market Cap

    €14.02B

  • EV

    —

  • Shares Out

    1,240.22M

  • Revenue

    €9,905M

  • Employees

    38,307

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    33.84%

  • Net

    23.23%

  • FCF

    290.54%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    0.28%

  • ROCE

    —

  • ROIC

    0.43%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €14.11

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €8.73

  • Earnings (Dil)

    €1.86

  • FCF

    €20.11

  • Book Value

    €18.81

Growth (CAGR)

  • Rev 3Yr

    11.89%

  • Rev 5Yr

    4.32%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    92.03%

  • Dil EPS 5Yr

    26.58%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    9.2%

  • EBITDA Fwd 2Yr

    5.17%

  • EPS Fwd 2Yr

    17.25%

  • EPS LT Growth Est

    25.18%

Dividends

  • Yield

    —

  • Payout

    10.75%

  • DPS

    €0.2

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    -61.51%

Select a metric from the list below to chart it

Dec '13
Dec '15
Jan '18
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Jan '18
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

8,669.0

8,771.0

7,585.0

7,267.0

10,332.0

16,686.0

Interest Income On Investments

36.0

35.0

37.0

22.0

32.0

23.0

Interest Income, Total

8,705.0

8,806.0

7,622.0

7,289.0

10,364.0

16,709.0

Interest On Deposits

3,922.0

3,702.0

2,610.0

2,419.0

3,873.0

8,485.0

Interest Expense, Total

3,922.0

3,702.0

2,610.0

2,419.0

3,873.0

8,485.0

Net Interest Income

4,783.0

5,104.0

5,012.0

4,870.0

6,491.0

8,224.0

Income From Trading Activities

—

—

—

—

—

—

Gain (Loss) on Sale of Loans

-14.0

-5.0

-68.0

-21.0

48.0

126.0

Gain (Loss) on Sale of Assets

101.0

111.0

1.0

4.0

36.0

36.0

Gain (Loss) on Sale of Invest. & Securities

401.0

247.0

61.0

983.0

455.0

-296.0

Income (Loss) on Equity Invest.

12.0

10.0

6.0

6.0

13.0

7.0

Total Other Non Interest Income

3,416.0

3,338.0

3,297.0

2,731.0

2,501.0

2,397.0

Non Interest Income, Total

3,916.0

3,701.0

3,297.0

3,703.0

3,053.0

2,270.0

Revenues Before Provison For Loan Losses

8,699.0

8,805.0

8,309.0

8,573.0

9,544.0

10,494.0

Provision For Loan Losses

446.0

620.0

1,748.0

570.0

876.0

589.0

Total Revenues

8,253.0

8,185.0

6,561.0

8,003.0

8,668.0

9,905.0

Total Revenues % Chg.

0.7%

-0.8%

-19.8%

22.0%

8.3%

18.6%

Salaries And Other Employee Benefits

—

—

—

—

—

—

Stock-Based Compensation

7.0

14.0

7.0

10.0

27.0

27.0

Amort. of Goodwill & Intang. Assets

—

—

—

—

—

—

Occupancy Expense

—

—

—

—

—

—

Selling General & Admin Expenses, Total

711.0

377.0

379.0

361.0

365.0

365.0

Total Other Non Interest Expense

6,293.0

6,541.0

6,401.0

6,235.0

6,167.0

6,097.0

Non Interest Expense, Total

7,011.0

6,932.0

6,787.0

6,606.0

6,559.0

6,489.0

EBT, Excl. Unusual Items

1,242.0

1,253.0

-226.0

1,397.0

2,109.0

3,416.0

Restructuring Charges

—

-101.0

-814.0

-1,078.0

-94.0

-54.0

Impairment of Goodwill

—

—

-1,521.0

—

—

—

Asset Writedown

—

-28.0

-66.0

-214.0

-10.0

-10.0

EBT, Incl. Unusual Items

1,242.0

1,124.0

-2,627.0

105.0

2,005.0

3,352.0

Income Tax Expense

268.0

421.0

264.0

-248.0

612.0

981.0

Earnings From Continuing Operations

974.0

703.0

-2,891.0

353.0

1,393.0

2,371.0

Earnings Of Discontinued Operations

-10.0

-18.0

30.0

—

—

—

Minority Interest

-102.0

-100.0

-9.0

77.0

42.0

-70.0

Net Income

862.0

585.0

-2,870.0

430.0

1,435.0

2,301.0

Preferred Dividend and Other Adjustments

—

—

48.0

140.0

190.0

190.0

Net Income to Common Incl Extra Items

862.0

585.0

-2,918.0

290.0

1,245.0

2,111.0

Net Income to Common Excl. Extra Items

872.0

603.0

-2,948.0

290.0

1,245.0

2,111.0

Total Shares Outstanding

1,252.4

1,252.4

1,252.4

1,252.4

1,252.4

1,686.0

Weighted Avg. Shares Outstanding

1,252.4

1,252.4

1,252.4

1,252.4

1,252.4

1,134.6

Weighted Avg. Shares Outstanding Dil

1,252.4

1,252.4

1,252.4

1,252.4

1,252.4

1,134.6

EPS

0.7

0.5

-2.3

0.2

1.0

1.9

EPS Diluted

0.7

0.5

-2.3

0.2

1.0

1.9